Financial Report

(As of jeudi, mai 11 2017)

Blackhawks

ArenaUnited center
Capacity20 500
Ticket Price$39,00


Income

Current Funds$752 975
Home Games Remaining0
Avg. Attendance15 518
Avg. Revenue/Game$1 068 246
Projected Revenue$0 000

Expenses

Pro Payroll$48 175 000
Farm Payroll$752 500
Prospect Fees$4 500
Coach$50 000
Games Remaining0
Total Game Expenses$597 341
Projected Expenses$0 000
Projected Balance$752 975

Salary Commitment

Year: 2008$48 927 500
Year: 2009$42 347 500
Year: 2010$34 677 500
Year: 2011$33 395 000

Pro Payroll

Peter Forsberg 12 000 000(4)
Pavel Datsyuk 4 500 000(5)
Andrei Markov 4 050 000(5)
Alex Ovechkin 3 400 000(5)
Jean-Sebastien Giguere2 600 000(4)
Brendan Witt 2 100 000(2)
Stephane Robidas 1 800 000(4)
Vaclav Prospal 1 750 000(2)
Radek Bonk 1 750 000(2)
Tim Thomas 1 700 000(1)
Scott Hannan 1 700 000(5)
Steve Sullivan 1 600 000(1)
Peter Cajanek 1 350 000(4)
Sami Salo 1 350 000(2)
Joe Corvo 1 200 000(4)
Todd Warriner 1 000 000(1)
Mike York 975 000(3)
Ryan Malone 900 000(1)
Ville Nieminen 750 000(4)
Josef Melichar 650 000(1)
Jonathan Cheechoo 650 000(2)
Jeff Toms 400 000(1)


Farm Payroll

Chris Mason 67 500(3)
Jakob Karlsson 65 000(1)
Jani Hurme 55 000(1)
Matt Spiller 50 000(3)
Marcus Nilson 45 000(5)
Mattias Timander 45 000(3)
Jaroslav Svejkovsky 40 000(3)
Juha Ylonen 35 000(1)
Bryan Muir 35 000(2)
Wyatt Smith 35 000(1)
Mark Lawrence 35 000(1)
Bob Wren 35 000(3)
Brad Defauw 35 000(3)
Zdenek Kutlak 35 000(3)
Andrew Hutchinson 35 000(1)
Mikhail Kuleshov 35 000(1)
Stephane Veilleux 35 000(2)
Steve Junker 35 000(1)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$32,00


Income

Current Funds$4 727 035
Home Games Remaining0
Avg. Attendance11 189
Avg. Revenue/Game$630 523
Projected Revenue$0 000

Expenses

Pro Payroll$22 100 000
Farm Payroll$977 500
Prospect Fees$22 500
Coach$50 000
Games Remaining0
Total Game Expenses$282 317
Projected Expenses$0 000
Projected Balance$4 727 035

Salary Commitment

Year: 2008$23 077 500
Year: 2009$11 967 500
Year: 2010$6 387 500
Year: 2011$4 597 500

Pro Payroll

Derian Hatcher 5 500 000(1)
Keith Primeau 2 000 000(2)
Jason Smith 1 700 000(2)
Andrei Zyuzin 1 200 000(4)
Trevor Linden 1 100 000(1)
Jon Sim 925 000(5)
Alex Burrows 875 000(1)
Denis Gauthier 850 000(3)
Shawn Thornton 750 000(4)
Chris Higgins 750 000(5)
Mike Commodore 750 000(1)
Dave Scatchard 650 000(2)
Todd Fedoruk 650 000(1)
Jean-Luc Grand-Pierre 650 000(4)
Mike Rupp 550 000(1)
Steve Webb 550 000(2)
Shane O’Brien 450 000(1)
Shaone Morrison 450 000(2)
Adam Berkhoel 350 000(3)
Kevyn Adams 350 000(1)
Brad Winchester 350 000(1)
Pascal Leclaire 350 000(3)
Mark Bell 350 000(1)


Farm Payroll

Jay McClement 75 000(5)
Chris Thorburn 55 000(5)
Kyle Okposo 55 000(3)
Mason Raymond 45 000(2)
Branislav Mezei 45 000(2)
Ivan Ciernik 45 000(5)
Larry Courville 45 000(1)
Jannick Hansen 45 000(3)
Dan McGillis 42 500(4)
Ray Schultz 35 000(2)
Andrew Cogliano 35 000(2)
Woltek Wolski 35 000(1)
Scott Kelman 35 000(2)
Petr Prucha 35 000(3)
David Koci 35 000(1)
Zac Bierk 35 000(2)
Ole-Kristian Tollefsen35 000(1)
Cody McCormick 35 000(3)
Jiri Bicek 35 000(4)
Frank Doyle 35 000(4)
Rob Davison 35 000(1)
Michel Ouellet 35 000(4)
Brian McGrattan 35 000(3)
Boris Valabik 35 000(3)




Bruins

ArenaFleet Center
Capacity17 565
Ticket Price$32,00


Income

Current Funds$27 965 007
Home Games Remaining0
Avg. Attendance9 063
Avg. Revenue/Game$510 835
Projected Revenue$0 000

Expenses

Pro Payroll$21 800 000
Farm Payroll$810 000
Prospect Fees$12 000
Coach$50 000
Games Remaining0
Total Game Expenses$276 488
Projected Expenses$0 000
Projected Balance$27 965 007

Salary Commitment

Year: 2008$22 610 000
Year: 2009$10 230 000
Year: 2010$7 670 000
Year: 2011$5 455 000

Pro Payroll

Matthew Barnaby 3 200 000(1)
Eric Lindros 3 200 000(5)
Robert Holik 1 400 000(1)
Scott Hartnell 1 250 000(4)
Chris Gratton 1 200 000(1)
Jassen Cullimore 1 200 000(1)
Niclas Wallin 1 200 000(2)
Douglas Murray 950 000(1)
Paul Gaustad 900 000(4)
Chris Neil 750 000(1)
Jerred Smithson 750 000(1)
Matt Carkner 750 000(1)
Wayne Primeau 750 000(3)
Wade Belak 650 000(3)
Brad Ference 550 000(1)
Dave Roche 500 000(3)
Matt Walker 450 000(2)
Eric Cairns 400 000(1)
Evgeny Artyukhin 350 000(2)
Jordin Tootoo 350 000(1)
Mikael Tellqvist 350 000(1)
Steve Valiquette 350 000(2)
Andrei Nazarov 350 000(1)


Farm Payroll

Alexei Kudashov 95 000(1)
Karl Dykhuis 45 000(1)
Jamie Pushor 40 000(1)
Enver Lisin 35 000(3)
Nigel Dawes 35 000(2)
Adam Burish 35 000(2)
Brian Finley 35 000(3)
Chris Stewart 35 000(3)
Brandon Sutter 35 000(3)
Maxim Kuznetsov 35 000(4)
Patrick Desrochers 35 000(4)
Cody McLeod 35 000(2)
Anthony Stewart 35 000(3)
Dan Fritsche 35 000(5)
Shane Endicott 35 000(2)
Jason Bowen 35 000(2)
Geordie Kinnear 35 000(3)
John Jakopin 35 000(3)
Tommy Westlund 35 000(2)
Steve Guolla 35 000(3)
Dan Focht 35 000(3)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$35,00


Income

Current Funds$314 129
Home Games Remaining0
Avg. Attendance11 908
Avg. Revenue/Game$737 202
Projected Revenue$0 000

Expenses

Pro Payroll$42 665 000
Farm Payroll$815 000
Prospect Fees$22 500
Coach$50 000
Games Remaining0
Total Game Expenses$531 128
Projected Expenses$0 000
Projected Balance$314 129

Salary Commitment

Year: 2008$43 480 000
Year: 2009$32 940 000
Year: 2010$12 855 000
Year: 2011$8 555 000

Pro Payroll

Jaromir Jagr 19 000 000(2)
Roberto Luongo 1 850 000(1)
Henrik Tallinder 1 800 000(5)
Jason Pominville 1 750 000(4)
Brendan Morrow 1 750 000(5)
Patrice Bergeron 1 500 000(3)
Jocelyn Thibault 1 400 000(1)
Ruslan Salei 1 300 000(1)
Eric Belanger 1 300 000(4)
Brian Campbell 1 250 000(1)
Ladislav Nagy 1 000 000(1)
Mariusz Czerkawski 1 000 000(1)
Brent Burns 975 000(5)
Antoine Vermette 925 000(4)
Radim Vrbata 925 000(3)
Jamie Allison 900 000(1)
David Legwand 900 000(1)
Andy Delmore 890 000(3)
Drew Miller 750 000(3)
Pascal Dupuis 750 000(1)
Anton Volchenkov 750 000(2)


Farm Payroll

Marc Staal 75 000(2)
Bryce Salvador 75 000(3)
Jason Ward 55 000(4)
Pavel Brendl 55 000(3)
Jean Sebastien Aubin 50 000(1)
Peter Budaj 50 000(2)
Daniel Tkaczuk 35 000(2)
Patrick O'Sullivan 35 000(1)
Alexander Radulov 35 000(1)
Alexander Svitov 35 000(2)
Pierre Dagenais 35 000(1)
Robert Dome 35 000(1)
Mike Lundin 35 000(2)
Adam Pardy 35 000(3)
Eric Fehr 35 000(3)
Chris Butler 35 000(3)
Simon Gamache 35 000(2)
Tanner Glass 35 000(2)
Andrew Murray 35 000(2)




Canucks

ArenaGM Place
Capacity18 860
Ticket Price$34,00


Income

Current Funds$41 791 799
Home Games Remaining0
Avg. Attendance11 308
Avg. Revenue/Game$677 091
Projected Revenue$0 000

Expenses

Pro Payroll$20 350 000
Farm Payroll$835 000
Prospect Fees$24 000
Coach$50 000
Games Remaining0
Total Game Expenses$259 256
Projected Expenses$0 000
Projected Balance$41 791 799

Salary Commitment

Year: 2008$21 185 000
Year: 2009$8 140 000
Year: 2010$2 065 000
Year: 2011$1 290 000

Pro Payroll

Cale Hulse 4 500 000(1)
Rob Blake 2 000 000(1)
Stéphane Yelle 1 280 000(1)
Ryan Johnson 1 170 000(2)
Aki Berg 1 100 000(4)
Anson Carter 1 000 000(1)
Mikael Samuelsson 1 000 000(1)
Jamie Rivers 950 000(1)
Brett Clark 750 000(1)
Stanislav Neckar 750 000(2)
Christian Backman 750 000(2)
Jan Hlavac 650 000(3)
Tomas Fleischmann 550 000(2)
David Clarkson 550 000(2)
Martin Prusek 500 000(2)
Erik Johnson 450 000(2)
David Booth 450 000(1)
Daniel Paille 450 000(2)
Kyle Brodziak 450 000(2)
Ramzi Abid 350 000(1)
Jordan Staal 350 000(1)
Josh Harding 350 000(2)


Farm Payroll

Maxime Talbot 65 000(5)
Martin Strbak 65 000(1)
Fernando Pisani 55 000(1)
Alexander Korolyuk 55 000(1)
Dave Bolland 55 000(3)
Alex Selivanov 55 000(1)
Colby Armstrong 45 000(5)
John Tripp 45 000(4)
Josh Georges 45 000(1)
Doug Janik 35 000(1)
Lars Jonsson 35 000(1)
Jiri Novotny 35 000(1)
Ryan Hollweg 35 000(5)
John Mitchell 35 000(3)
Derek Dorsett 35 000(3)
Jordan Willis 35 000(1)
Daniel Corso 35 000(2)
Dan Blackburn 35 000(2)
Brian Sutherby 35 000(2)




Capitals

ArenaVerizon Center
Capacity18 277
Ticket Price$38,00


Income

Current Funds$44 834 471
Home Games Remaining0
Avg. Attendance12 515
Avg. Revenue/Game$840 513
Projected Revenue$0 000

Expenses

Pro Payroll$32 340 000
Farm Payroll$945 000
Prospect Fees$15 000
Coach$50 000
Games Remaining0
Total Game Expenses$406 707
Projected Expenses$0 000
Projected Balance$44 834 471

Salary Commitment

Year: 2008$33 285 000
Year: 2009$26 055 000
Year: 2010$9 630 000
Year: 2011$5 760 000

Pro Payroll

Steve Konowalchuk 2 750 000(2)
Tomas Vokoun 2 650 000(3)
Jason Allison 2 250 000(2)
Jozef Stumpel 2 250 000(1)
Cory Stillman 2 200 000(2)
Robyn Regehr 1 800 000(1)
Viktor Kozlov 1 800 000(2)
Tom Poti 1 750 000(4)
Ruslan Fedetenko 1 500 000(5)
Brendan Morrison 1 400 000(2)
Karlis Skrastins 1 400 000(2)
P.J Axelsson 1 250 000(2)
Derek Roy 1 200 000(4)
Willie Mitchell 1 200 000(4)
John-Michael Liles 1 200 000(2)
Ron Hainsey 1 200 000(2)
Emmanuel Fernandez 1 100 000(1)
Paul Martin 1 000 000(3)
Eric Boguniecki 890 000(1)
Vernon Fiddler 750 000(2)
Niko Dimitrakos 450 000(1)
Juraj Kolnik 350 000(1)


Farm Payroll

Tuomo Ruutu 75 000(4)
Chris Herperger 75 000(1)
Johnny Oduya 55 000(1)
Per Svartvadet 55 000(2)
Paul Healey 55 000(2)
Byron Dafoe 50 000(1)
Jay Harrison 45 000(3)
Nolan Baumgartner 45 000(2)
Daniel Winnik 35 000(2)
Brad Richardson 35 000(3)
Noah Welch 35 000(3)
Krys Barch 35 000(2)
Dan Lacouture 35 000(4)
Joel Lundqvist 35 000(1)
Patrick Eaves 35 000(3)
Janis Sprukts 35 000(1)
Matt Hunwick 35 000(3)
Nikita Alexeev 35 000(1)
Dany Sabourin 35 000(1)
Ivan Huml 35 000(1)
Jesse Boulerice 35 000(3)
Drew Stafford 35 000(1)




Devils

ArenaPrudential Center
Capacity17 625
Ticket Price$28,00


Income

Current Funds$37 423 143
Home Games Remaining0
Avg. Attendance15 058
Avg. Revenue/Game$747 620
Projected Revenue$0 000

Expenses

Pro Payroll$28 565 000
Farm Payroll$935 000
Prospect Fees$9 000
Coach$50 000
Games Remaining0
Total Game Expenses$360 476
Projected Expenses$0 000
Projected Balance$37 423 143

Salary Commitment

Year: 2008$29 500 000
Year: 2009$19 695 000
Year: 2010$13 760 000
Year: 2011$6 745 000

Pro Payroll

Brian Rafalski 3 500 000(2)
Paul Kariya 3 100 000(1)
Nikolai Khabibulin 2 000 000(1)
Zach Parise 1 700 000(4)
Mike Richards 1 650 000(5)
Kari Lethonen 1 600 000(5)
Brad Stuart 1 400 000(1)
Jonathan Toews 1 350 000(2)
Fedor Tyutin 1 350 000(3)
Alexander Semin 1 250 000(3)
Christian Ehrhoff 1 100 000(3)
Mark Giordano 1 100 000(1)
Joe Pavelski 1 000 000(1)
Brett Mclean 950 000(5)
David Krejci 900 000(2)
Tim Gleason 900 000(3)
Vaclav Varada 885 000(3)
Ryan Clowe 880 000(3)
Mike Green 750 000(1)
Ben Clymer 650 000(5)
Clark Wilm 550 000(3)


Farm Payroll

Vladimir Orszagh 75 000(4)
Scottie Upshall 65 000(3)
Nathan Dempsey 65 000(1)
Frank Banham 55 000(1)
Brent Johnson 50 000(4)
Martin Gendron 45 000(1)
Anton Stralman 45 000(2)
Milan Kraft 45 000(1)
Kamil Piros 35 000(2)
Dmitri Tertyshny 35 000(1)
Petteri Nokelainen 35 000(2)
Michael Zigomanis 35 000(1)
Denis Shvidki 35 000(2)
Mike McBain 35 000(1)
Joel Kwiatkowski 35 000(4)
Pasi Nurminen 35 000(1)
Sheldon Keefe 35 000(1)
Josef Boumedienne 35 000(3)
Timo Passinen 35 000(4)
Travis Brigley 35 000(2)
Jay Leach 35 000(1)
Tim Jackman 35 000(1)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$36,00


Income

Current Funds$24 338 051
Home Games Remaining0
Avg. Attendance13 429
Avg. Revenue/Game$858 401
Projected Revenue$0 000

Expenses

Pro Payroll$48 175 000
Farm Payroll$745 000
Prospect Fees$7 500
Coach$50 000
Games Remaining0
Total Game Expenses$597 287
Projected Expenses$0 000
Projected Balance$24 338 051

Salary Commitment

Year: 2008$48 920 000
Year: 2009$41 440 000
Year: 2010$29 930 000
Year: 2011$11 140 000

Pro Payroll

Scott Niedermayer 12 250 000(3)
Todd Bertuzzi 3 400 000(2)
Brad Richards 3 000 000(2)
Vincent Lecavalier 2 700 000(2)
Sheldon Souray 2 250 000(3)
Jean-Pierre Dumont 2 250 000(5)
Oleg Tverdovsky 2 250 000(3)
Dany Heatley 2 150 000(2)
Patrick Marleau 2 100 000(1)
Niklas Backstrom 2 000 000(5)
Kyle McLaren 1 750 000(4)
Michael Rozsival 1 750 000(5)
Chris Kunitz 1 750 000(1)
Brian Gionta 1 350 000(5)
David Vyborny 1 050 000(1)
Peter Schaefer 1 000 000(4)
Marc-Andre Fleury 1 000 000(3)
Mike Weaver 950 000(4)
Joni Pitkanen 925 000(3)
Justin Williams 750 000(1)
Josef Vasicek 650 000(1)
Manny Malhotra 550 000(1)
Jeff Finger 350 000(1)


Farm Payroll

Vitali Yachmenev 75 000(1)
Sergei Berezin 70 000(1)
Tyler Arnason 65 000(1)
Denis Hamel 55 000(4)
Jamal Mayers 50 000(2)
Kyle Quincey 45 000(3)
Bruno Gervais 35 000(1)
Antero Nittymaki 35 000(2)
Lee goren 35 000(2)
Michael Leighton 35 000(2)
Peter Mueller 35 000(2)
Gilbert Brule 35 000(1)
Cam Barker 35 000(2)
Guillaume Lefebvre 35 000(3)
Dmitry Afanasenkov 35 000(2)
Alexander Perezhogin 35 000(3)
Richard Petiot 35 000(4)




Flyers

ArenaWells Fargo Center
Capacity19 519
Ticket Price$32,00


Income

Current Funds$34 150 028
Home Games Remaining0
Avg. Attendance10 144
Avg. Revenue/Game$570 048
Projected Revenue$0 000

Expenses

Pro Payroll$25 800 000
Farm Payroll$1 022 500
Prospect Fees$13 500
Coach$50 000
Games Remaining0
Total Game Expenses$327 878
Projected Expenses$0 000
Projected Balance$34 150 028

Salary Commitment

Year: 2008$26 822 500
Year: 2009$9 947 500
Year: 2010$5 622 500
Year: 2011$3 812 500

Pro Payroll

Mats Sundin 9 000 000(1)
Jay Bouwmeester 1 700 000(2)
Jere Lehtinen 1 550 000(1)
Dion Phaneuf 1 250 000(5)
Landon Wilson 975 000(1)
Todd Harvey 950 000(1)
Andreas Lilja 925 000(1)
Ryan Huska 800 000(4)
Tom Kostopolous 750 000(5)
Adam Mair 750 000(1)
Lee Sorochan 750 000(3)
Matt Hendricks 750 000(3)
Sylvain Cloutier 750 000(1)
Dan Hinote 650 000(1)
Chris McAllister 650 000(2)
Sheldon Brookbank 650 000(2)
Kent Huskins 550 000(1)
P.J. Stock 550 000(2)
Serge Aubin 550 000(1)
Reinhard Divis 500 000(5)
Eric Godard 450 000(2)
Johan Holmqvist 350 000(5)


Farm Payroll

Bobby Ryan 75 000(3)
Jakub Voracek 65 000(3)
Chris Therien 60 000(1)
Wayne Simmonds 55 000(3)
Philippe DeRouville 47 500(5)
Sylvain Blouin 45 000(1)
Karel Rachunek 45 000(1)
Joaquin Gage 45 000(3)
Darcy Hordichuk 45 000(2)
Ivan Majesky 45 000(5)
Craig Darby 40 000(1)
Nick Foligno 35 000(2)
Cam Janssen 35 000(5)
Chris Murray 35 000(2)
Mike Danton 35 000(2)
Cam Severson 35 000(4)
Eric Boulton 35 000(2)
Zach Bogosian 35 000(3)
Martin Hanzal 35 000(2)
Drake Berehowsky 35 000(1)
Alexei Semenov 35 000(2)
Daniel Carcillo 35 000(2)
Kirill Safronov 35 000(3)
Nick Stajduhar 35 000(2)




Islanders

ArenaNassau Coliseum
Capacity16 250
Ticket Price$39,00


Income

Current Funds$505 108
Home Games Remaining0
Avg. Attendance10 822
Avg. Revenue/Game$748 220
Projected Revenue$0 000

Expenses

Pro Payroll$37 395 000
Farm Payroll$731 000
Prospect Fees$37 500
Coach$2 000 000
Games Remaining0
Total Game Expenses$489 799
Projected Expenses$0 000
Projected Balance$505 108

Salary Commitment

Year: 2008$38 126 000
Year: 2009$19 346 000
Year: 2010$7 560 000
Year: 2011$3 480 000

Pro Payroll

Doug Weight 9 000 000(2)
Martin Brodeur 8 000 000(1)
Kenny Jonsson 2 100 000(1)
Niklas Sundstrom 1 850 000(2)
Mikko Koivu 1 720 000(5)
Miroslav Satan 1 600 000(1)
Tim Connolly 1 250 000(3)
Dick Tarnstrom 1 250 000(1)
Dustin Brown 1 150 000(3)
Michael Ryder 1 100 000(1)
Chris Clark 1 000 000(3)
Martin Biron 1 000 000(1)
Phil Kessel 950 000(1)
Alexander Frolov 875 000(4)
Keith Ballard 850 000(4)
Zbynek Michalek 750 000(1)
Marc-Edouard Vlasic 650 000(1)
Valtteri Fiilippula 650 000(1)
Joey MacDonald 650 000(2)
Raffi Torres 550 000(1)
Kevin Klein 450 000(3)


Farm Payroll

Hans Jonsson 81 000(2)
Travis Zajac 55 000(1)
Chuck Kobasew 55 000(2)
David Tanabe 55 000(1)
Steve Mason 45 000(3)
Andrej Sekera 45 000(3)
Tomas Kopecky 45 000(2)
Blake Comeau 35 000(2)
Steve Bernier 35 000(1)
Jack Hillen 35 000(3)
Yanick Lehoux 35 000(4)
Jean-Francois Fortin 35 000(2)
Cal Clutterbuck 35 000(3)
Colton Gillies 35 000(3)
Josh Bailey 35 000(3)
Mathieu Biron 35 000(2)
Alexandre Picard 35 000(1)




Jets

ArenaMTS Center
Capacity17 125
Ticket Price$39,00


Income

Current Funds-$3 028 802
Home Games Remaining0
Avg. Attendance12 989
Avg. Revenue/Game$891 967
Projected Revenue$0 000

Expenses

Pro Payroll$42 845 000
Farm Payroll$882 500
Prospect Fees$7 500
Coach$50 000
Games Remaining0
Total Game Expenses$533 963
Projected Expenses$0 000
Projected Balance-$3 028 802

Salary Commitment

Year: 2008$43 727 500
Year: 2009$32 292 500
Year: 2010$18 365 000
Year: 2011$3 730 000

Pro Payroll

Adrian Aucoin 6 000 000(3)
Martin St-Louis 4 400 000(2)
Alexei Zhitnik 3 500 000(1)
Mikka Kiprussoff 3 200 000(3)
Jason Arnott 3 100 000(1)
Shane Doan 2 900 000(2)
Jamie Langenbrunner 2 800 000(2)
Janne Niinimaa 1 700 000(2)
Rob Niedermayer 1 520 000(1)
Andy McDonald 1 500 000(4)
Kristian Huselius 1 400 000(5)
Rhett Warrener 1 400 000(2)
Matt Cullen 1 350 000(3)
Mike Grier 1 350 000(1)
Filip Kuba 1 300 000(3)
Chad Kilger 1 250 000(3)
Curtis Brown 1 250 000(3)
Darryl Sydor 1 000 000(1)
Marc Denis 725 000(4)
Jason Williams 650 000(1)
Dominic Moore 550 000(2)


Farm Payroll

Mike Mottau 65 000(3)
Daniel Tjarnqvist 65 000(1)
David Wilkie 55 000(1)
Jim Slater 55 000(4)
Vesa Toskala 50 000(4)
Daniel Goneau 50 000(2)
Sebastien Caron 45 000(2)
Craig Adams 45 000(3)
Matt Pettinger 45 000(1)
Artem Chubarov 45 000(1)
Jason Dawe 45 000(2)
Sean Pronger 37 500(2)
Alex Brooks 35 000(3)
Jakka Hentunen 35 000(1)
Boyd Gordon 35 000(3)
Quintin Laing 35 000(1)
Robert Schnabel 35 000(3)
Garth Murray 35 000(3)
Christian Berglund 35 000(1)
Jeff Woywitka 35 000(3)




Kings

ArenaStaples Center
Capacity18 818
Ticket Price$36,00


Income

Current Funds$8 141 833
Home Games Remaining0
Avg. Attendance12 986
Avg. Revenue/Game$829 111
Projected Revenue$0 000

Expenses

Pro Payroll$37 750 000
Farm Payroll$1 038 500
Prospect Fees$6 000
Coach$50 000
Games Remaining0
Total Game Expenses$473 713
Projected Expenses$0 000
Projected Balance$8 141 833

Salary Commitment

Year: 2008$38 788 500
Year: 2009$29 903 500
Year: 2010$23 648 500
Year: 2011$15 990 000

Pro Payroll

Bryan McCabe 3 250 000(2)
Sidney Crosby 3 000 000(5)
Pekka Rinne 2 500 000(3)
Derek Morris 2 250 000(5)
Ilya Kovalchuk 2 200 000(1)
Evgeni Malkin 2 200 000(1)
Marian Gaborik 2 100 000(4)
Olli Jokinen 1 850 000(5)
Mark Parrish 1 800 000(4)
Shawn Horcoff 1 800 000(5)
Shea Weber 1 750 000(1)
Brian Rolston 1 500 000(2)
Boris Mironov 1 500 000(1)
Patrick Sharp 1 450 000(3)
Martin Havlat 1 400 000(3)
Cory Sarich 1 250 000(5)
Mike Cammaleri 1 250 000(3)
Francis Bouillon 1 100 000(2)
Cristobal Huet 1 000 000(4)
Nick Boynton 1 000 000(1)
Samuel Palhsson 950 000(3)
Nikolai Zherdev 650 000(4)


Farm Payroll

Andreas Karlsson 80 000(2)
Lubos Bartecko 75 000(4)
Darren VanImpe 75 000(2)
Tomi Kallio 73 500(3)
Brad Larsen 65 000(4)
Brandon Convery 60 000(2)
Manny Legace 60 000(2)
Marcus Ragnarsson 60 000(1)
Derek Armstrong 60 000(2)
Trevor Letowski 55 000(4)
Jussi Markanen 50 000(4)
Josh Green 45 000(4)
Jimmie Olvestad 35 000(1)
Sven Butenschon 35 000(2)
Nikolai Tsulygin 35 000(2)
Warren Luhning 35 000(1)
Bert Robertsson 35 000(1)
Karel Pilar 35 000(1)
Jani Rita 35 000(1)
Igor Radulov 35 000(3)




MapleLeafs

ArenaAir canada center
Capacity18 819
Ticket Price$29,00


Income

Current Funds$31 718 071
Home Games Remaining0
Avg. Attendance12 810
Avg. Revenue/Game$656 517
Projected Revenue$0 000

Expenses

Pro Payroll$18 510 000
Farm Payroll$695 000
Prospect Fees$19 500
Coach$50 000
Games Remaining0
Total Game Expenses$235 055
Projected Expenses$0 000
Projected Balance$31 718 071

Salary Commitment

Year: 2008$19 205 000
Year: 2009$8 950 000
Year: 2010$4 990 000
Year: 2011$1 570 000

Pro Payroll

Darius Kasparaitis 2 150 000(1)
Jonathan Quick 1 500 000(3)
Rick Nash 1 400 000(2)
Stu Barnes 1 000 000(1)
Aleksey Morozov 950 000(4)
Glen Metropolit 925 000(1)
Valeri Bure 910 000(1)
Dan Girardi 900 000(2)
Kevin Weekes 900 000(2)
Patrick Lalime 875 000(1)
Alex Goligoski 750 000(3)
Dmitri Kalinin 750 000(1)
Chris O'Sullivan 650 000(1)
Martin Erat 650 000(1)
Matt Stajan 650 000(3)
Petr Schastlivy 650 000(1)
Pierre-Marc Bouchard 550 000(2)
Marcel Goc 550 000(1)
Matt Bradley 550 000(5)
Colin Forbes 450 000(3)
Carlo Colaiacovo 450 000(1)
Garnet Exelby 350 000(1)


Farm Payroll

Tyler Moss 50 000(1)
Dan Ellis 50 000(1)
Jay Henderson 35 000(5)
Sean Bergenheim 35 000(2)
Aaron Voros 35 000(2)
Kyle Turris 35 000(3)
Nick Tarnasky 35 000(1)
Maxim Lapierre 35 000(1)
Juatin Mapletoft 35 000(2)
Sean Selmser 35 000(1)
Dustin Boyd 35 000(2)
Gregory Campbell 35 000(1)
Ladislav Smid 35 000(1)
Terran Sandwith 35 000(3)
Tuomas Gronman 35 000(1)
Stephen Peat 35 000(4)
Dominic Auger 35 000(2)
Stewart Malgunas 35 000(2)
Darren Haydar 35 000(1)




Avalanche

ArenaPepsi Center
Capacity18 007
Ticket Price$36,00


Income

Current Funds$876 068
Home Games Remaining0
Avg. Attendance15 092
Avg. Revenue/Game$963 406
Projected Revenue$0 000

Expenses

Pro Payroll$55 200 000
Farm Payroll$1 060 000
Prospect Fees$0 000
Coach$50 000
Games Remaining0
Total Game Expenses$686 707
Projected Expenses$0 000
Projected Balance$876 068

Salary Commitment

Year: 2008$56 260 000
Year: 2009$29 465 000
Year: 2010$14 915 000
Year: 2011$7 700 000

Pro Payroll

Zigmund Palffy 8 500 000(1)
Teemu Selanne 6 250 000(2)
Chris Pronger 4 750 000(1)
Alexei Kovalev 3 250 000(1)
Sergei Zubov 3 000 000(1)
Matthias Ohlund 2 800 000(3)
Chris Phillips 2 350 000(5)
Chris Drury 2 300 000(3)
Daniel Briere 2 250 000(4)
Scott Gomez 2 000 000(1)
Jose Theodore 1 900 000(2)
Mike Modano 1 900 000(1)
Erik Cole 1 800 000(5)
Corey Perry 1 750 000(3)
Mike Ribeiro 1 650 000(2)
Niklas Kronwall 1 650 000(2)
Craig Rivet 1 600 000(1)
Roman Hamrlik 1 600 000(1)
Carey Price 1 500 000(2)
Jan Bulis 1 200 000(4)
Mike Fisher 1 200 000(2)


Farm Payroll

Francois Beauchemin 115 000(2)
Eric Fichaud 75 000(3)
Chris Kelly 75 000(2)
Marc-Andre Bergeron 75 000(1)
Maxim Galanov 65 000(1)
Hnat Domenichelli 55 000(1)
Ladislav Benysek 55 000(3)
Steve Kelly 55 000(4)
Jaroslav Halak 50 000(3)
Steve Begin 45 000(5)
René Corbet 45 000(3)
Brian Wilsie 35 000(2)
Craig Macdonald 35 000(2)
Scott Barney 35 000(2)
Peter Harrold 35 000(3)
Steve McCarthy 35 000(3)
Ben Guite 35 000(3)
Colin Stuart 35 000(2)
Scott Parker 35 000(2)
Colin Fraser 35 000(3)
Craig Weller 35 000(2)




Stars

ArenaAmerican Airline Center
Capacity18 532
Ticket Price$40,00


Income

Current Funds$8 062 603
Home Games Remaining0
Avg. Attendance14 667
Avg. Revenue/Game$1 040 317
Projected Revenue$0 000

Expenses

Pro Payroll$46 855 000
Farm Payroll$700 000
Prospect Fees$6 000
Coach$50 000
Games Remaining0
Total Game Expenses$580 622
Projected Expenses$0 000
Projected Balance$8 062 603

Salary Commitment

Year: 2008$47 555 000
Year: 2009$38 355 000
Year: 2010$26 015 000
Year: 2011$19 300 000

Pro Payroll

Markus Naslund 6 200 000(2)
Zdeno Chara 4 100 000(4)
Marc Savard 3 500 000(4)
Dan Boyle 2 900 000(3)
Jason Spezza 2 900 000(5)
Marty Turco 2 800 000(2)
Éric Dazé 2 100 000(2)
Dainius Zubrus 1 850 000(5)
Bryan Berard 1 850 000(4)
Jeff O'Neill 1 800 000(3)
Jeff Carter 1 750 000(5)
Chris Osgood 1 750 000(1)
Pavel Kubina 1 700 000(4)
Joel Ward 1 250 000(3)
Anze Kopitar 1 250 000(1)
Eric Brewer 1 250 000(1)
Marek Zidlicky 1 200 000(1)
Ethan Moreau 1 100 000(2)
Maxim Afinogenov 1 000 000(1)
Mathieu Dandenault 950 000(1)
Jim Carey 905 000(1)
Kevin Bieksa 900 000(5)
Denis Arkhipov 650 000(1)
Christian Laflamme 650 000(4)
Fredrik Sjostrom 550 000(3)


Farm Payroll

Jonathan Hedstrom 65 000(3)
Marc Chouinard 65 000(3)
Jaroslav Bednar 55 000(5)
Milan Hnilicka 50 000(3)
Mike Komisarek 45 000(5)
Derek Meech 35 000(3)
Pavel Rosa 35 000(1)
Jeff Jillson 35 000(2)
Cameron Mann 35 000(1)
Jaroslav Svoboda 35 000(2)
Nathan Perrott 35 000(1)
Nolan Yonkman 35 000(1)
Eric Houde 35 000(1)
Mike Brown 35 000(1)
Matt Higgins 35 000(1)
Jeff Schultz 35 000(2)
Stanislav Chistov 35 000(2)




Oilers

ArenaRexall Place
Capacity16 839
Ticket Price$34,00


Income

Current Funds$12 668 830
Home Games Remaining0
Avg. Attendance9 460
Avg. Revenue/Game$569 470
Projected Revenue$0 000

Expenses

Pro Payroll$23 680 000
Farm Payroll$695 000
Prospect Fees$12 000
Coach$50 000
Games Remaining0
Total Game Expenses$298 012
Projected Expenses$0 000
Projected Balance$12 668 830

Salary Commitment

Year: 2008$24 375 000
Year: 2009$14 525 000
Year: 2010$4 445 000
Year: 2011$4 275 000

Pro Payroll

Ray Whitney 5 750 000(2)
Steven Reinprecht 1 200 000(2)
Bates Battaglia 1 100 000(2)
Nolan Pratt 1 100 000(1)
Jay Pandolfo 1 000 000(1)
Patrice Brisebois 1 000 000(1)
Robert Lang 1 000 000(1)
Mike Johnson 1 000 000(1)
Jan Hrdina 950 000(2)
Brad Isbister 900 000(4)
Marty Reasoner 900 000(4)
Andrew Ference 880 000(1)
Paul Mara 850 000(1)
Sean Avery 750 000(1)
Alexandre Kharitonov 750 000(5)
Brad Norton 750 000(1)
Ivan Novoseltsev 650 000(5)
Rene Bourque 550 000(1)
Mike Van Ryn 550 000(1)
Paul Ranger 450 000(5)
Rick Berry 450 000(5)
Brad Brown 450 000(2)
Jamie Storr 350 000(1)
Jeff Zatkoff 350 000(2)


Farm Payroll

Ryan Carter 65 000(3)
Patrick Kaleta 35 000(2)
Jean-Marc Pelletier 35 000(5)
Dwayne Hay 35 000(2)
Andre Roy 35 000(1)
Benoit Gratton 35 000(4)
Justin Papineau 35 000(2)
Nate Thompson 35 000(3)
Christian Dube 35 000(2)
Colton Orr 35 000(1)
Riku Hahl 35 000(2)
Miloslav Guren 35 000(2)
Marian Cisar 35 000(5)
Roman Lyashenko 35 000(2)
Fabian Brunnstrom 35 000(3)
Johnathan Aitken 35 000(3)
Jason Bacaschiuah 35 000(5)
Evgeny Korolev 35 000(2)
Burke Henry 35 000(5)




Penguins

ArenaConsol energy center
Capacity18 387
Ticket Price$35,00


Income

Current Funds$32 265 537
Home Games Remaining0
Avg. Attendance12 114
Avg. Revenue/Game$750 025
Projected Revenue$0 000

Expenses

Pro Payroll$30 000 000
Farm Payroll$790 000
Prospect Fees$24 000
Coach$50 000
Games Remaining0
Total Game Expenses$376 390
Projected Expenses$0 000
Projected Balance$32 265 537

Salary Commitment

Year: 2008$30 790 000
Year: 2009$24 830 000
Year: 2010$10 150 000
Year: 2011$7 435 000

Pro Payroll

Keith Tkachuk 9 250 000(2)
Ryan Getzlaf 2 250 000(5)
Darcy Tucker 1 800 000(2)
Thomas Vanek 1 700 000(5)
Rod Brind'Amour 1 100 000(1)
Alexander Steen 1 100 000(5)
Trevor Daley 1 000 000(5)
Rob Scuderi 1 000 000(5)
Trevor Kidd 1 000 000(1)
Kris Letang 1 000 000(2)
Mike Smith 950 000(1)
Loui Eriksson 750 000(1)
Paul Stastny 750 000(1)
Blake Wheeler 750 000(3)
Nathan Horton 750 000(3)
Tobias Enstrom 750 000(2)
Clarke MacArthur 650 000(3)
Matt Carle 650 000(1)
Kurt Sauer 650 000(2)
Jamie Lundmark 550 000(2)
Richard Lintner 450 000(3)
Bryan Little 450 000(2)
Steve Passmore 350 000(1)
Jamie Wright 350 000(4)


Farm Payroll

Matt Niskanen 55 000(2)
Jason Labarbera 50 000(1)
Marc Methot 45 000(3)
François Groleau 40 000(1)
Grant Marshall 40 000(1)
Matt Davidson 35 000(1)
Guillaume Latendresse 35 000(1)
Matt Greene 35 000(1)
Jeff Tambellini 35 000(3)
David Perron 35 000(2)
Lauri Korpikoski 35 000(3)
Vaclav Nedorost 35 000(4)
James Sheppard 35 000(2)
Peter Ratchuk 35 000(1)
Fedor Fedorov 35 000(1)
Rostislav Olesz 35 000(1)
Jim Fahey 35 000(1)
David Cooper 35 000(1)
Torrey Mitchell 35 000(2)
Jiri Tlusty 35 000(2)
Vladimir Sobotka 35 000(2)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$44,00


Income

Current Funds-$747 115
Home Games Remaining0
Avg. Attendance12 397
Avg. Revenue/Game$966 622
Projected Revenue$0 000

Expenses

Pro Payroll$45 750 000
Farm Payroll$560 000
Prospect Fees$18 000
Coach$50 000
Games Remaining0
Total Game Expenses$565 585
Projected Expenses$0 000
Projected Balance-$747 115

Salary Commitment

Year: 2008$46 310 000
Year: 2009$36 515 000
Year: 2010$14 975 000
Year: 2011$10 180 000

Pro Payroll

Daniel Alfredsson 8 000 000(2)
Ed Jovanovski 2 900 000(3)
Marian Hossa 2 900 000(1)
Daniel Sedin 2 750 000(2)
Henrik Sedin 2 750 000(2)
Evgeni Nabokov 2 650 000(2)
Wade Redden 2 300 000(4)
Marco Sturm 1 900 000(5)
Brad Lukowich 1 720 000(3)
Johan Franzen 1 700 000(1)
Dan Cloutier 1 500 000(2)
Sergei Brylin 1 500 000(1)
Dan Cleary 1 500 000(4)
Jochen Hecht 1 250 000(4)
Hal Gill 1 250 000(2)
Jan Hejda 1 200 000(4)
Simon Gagne 1 200 000(2)
Mats Lindgren 1 200 000(1)
Toni Lydman 1 200 000(4)
Michael Nylander 1 100 000(1)
Jordan Leopold 880 000(2)
Andrej Meszaros 750 000(5)
Martin Skoula 650 000(1)
Andrew Raycroft 650 000(1)
Thomas Greiss 350 000(2)


Farm Payroll

Chris Simon 60 000(1)
Jean-Yves Leroux 45 000(4)
Mark Stuart 35 000(2)
Branko Radiovojevic 35 000(2)
Kris Russel 35 000(2)
Kris Beech 35 000(3)
Jared Boll 35 000(2)
Matt D'Agostini 35 000(3)
Mathias Johansson 35 000(3)
Alexandre Giroux 35 000(1)
Derek Boogaard 35 000(4)
Marcel Hossa 35 000(2)
Brett Lindros 35 000(3)
Aaron Johnson 35 000(3)
Josef Martha 35 000(2)




RedWings

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$31,00


Income

Current Funds$22 492 015
Home Games Remaining0
Avg. Attendance11 696
Avg. Revenue/Game$640 408
Projected Revenue$0 000

Expenses

Pro Payroll$23 075 000
Farm Payroll$967 500
Prospect Fees$9 000
Coach$50 000
Games Remaining0
Total Game Expenses$293 921
Projected Expenses$0 000
Projected Balance$22 492 015

Salary Commitment

Year: 2008$24 042 500
Year: 2009$9 427 500
Year: 2010$7 312 500
Year: 2011$2 005 000

Pro Payroll

Darren McCarty 3 600 000(1)
Martin Lapointe 3 500 000(1)
Ian Laperrière 1 700 000(1)
Deron Quint 1 200 000(3)
Kevin Brown 1 200 000(1)
Richard Matvichuk 1 000 000(1)
Tony Amonte 1 000 000(1)
Johan Hedberg 1 000 000(1)
Matt Cooke 975 000(5)
R.J. Umberger 875 000(3)
Tyson Nash 750 000(3)
Sean Brown 750 000(3)
Mike Crowley 750 000(1)
Bryan Allen 650 000(2)
Vladimir Chebaturkin 575 000(5)
Kris Versteeg 550 000(3)
Jiri Hudler 550 000(1)
Jiri Fisher 550 000(2)
Brandon Dubinsky 550 000(2)
Arron Asham 550 000(3)
Georges Laraque 450 000(3)
Robert Esche 350 000(5)


Farm Payroll

Patrick Boileau 65 000(1)
Andrew Alberts 65 000(2)
Steven Halko 65 000(1)
Milan Lucic 55 000(2)
Alexander Godynyuk 45 000(1)
Michael Ryan 42 500(3)
Matt Koalska 35 000(2)
Erik Christensen 35 000(1)
Eric Nystrom 35 000(2)
Nathan Paetsch 35 000(5)
Liam Reddox 35 000(3)
Eric Chouinard 35 000(2)
David Jones 35 000(3)
Robert Nilsson 35 000(5)
Mikkel Boedker 35 000(3)
Ben Simon 35 000(1)
Robert Petrovicky 35 000(1)
Thomas Surovy 35 000(2)
Krys Kolanos 35 000(4)
Sean Gauthier 35 000(2)
Maxime Ouellet 35 000(3)
Andrew Peters 35 000(2)
Jeremy reich 35 000(1)
Tomas Kurka 35 000(2)




Sabres

ArenaFirst Niagara Center
Capacity19 070
Ticket Price$34,00


Income

Current Funds$49 698 427
Home Games Remaining0
Avg. Attendance10 497
Avg. Revenue/Game$630 384
Projected Revenue$0 000

Expenses

Pro Payroll$18 410 000
Farm Payroll$835 000
Prospect Fees$22 500
Coach$50 000
Games Remaining0
Total Game Expenses$235 579
Projected Expenses$0 000
Projected Balance$49 698 427

Salary Commitment

Year: 2008$19 245 000
Year: 2009$17 435 000
Year: 2010$7 185 000
Year: 2011$2 120 000

Pro Payroll

Ryan Kesler 1 400 000(5)
Patrick Kane 1 300 000(2)
Nicklas Backstrom 1 250 000(2)
Jason Wiemer 1 200 000(2)
Drew Doughty 1 200 000(3)
Jarko Ruutu 925 000(2)
Dennis Seidenberg 875 000(2)
Matt Johnson 860 000(3)
Keith Yandle 850 000(2)
Dustin Byfuglien 850 000(2)
David Backes 750 000(1)
James Neal 750 000(3)
Chris Dingman 750 000(3)
David Ling 750 000(2)
Andrew Ladd 650 000(1)
Alexander Edler 650 000(2)
Peter Worrell 550 000(4)
Jack Johnson 550 000(2)
Jason Doig 550 000(3)
Steve Ott 550 000(2)
Sebastien Charpentier 500 000(3)
Dale Purinton 350 000(2)
Marc Lamothe 350 000(3)


Farm Payroll

Eric Manlow 55 000(4)
Georges Parros 55 000(1)
Teddy Purcell 45 000(2)
Chris Campoli 45 000(5)
Patrick Fischer 40 000(1)
Ronald Petrovicky 35 000(5)
David Hale 35 000(1)
Mattias Weinhandl 35 000(2)
Brett Lebda 35 000(1)
Radovan Somik 35 000(3)
Roman Polak 35 000(3)
Kristian Kudroc 35 000(1)
Tyler Kennedy 35 000(2)
Zack Stortini 35 000(2)
Stefan Liv 35 000(1)
Michael Garnett 35 000(1)
Tony Salmelainen 35 000(1)
Zdenek Blatny 35 000(1)
Ben Eager 35 000(1)
Steve Eminger 35 000(5)
Matt Keith 35 000(1)
Luke Schenn 35 000(3)




Hurricanes

ArenaPNC arena
Capacity18 680
Ticket Price$36,00


Income

Current Funds-$853 200
Home Games Remaining0
Avg. Attendance10 567
Avg. Revenue/Game$673 429
Projected Revenue$0 000

Expenses

Pro Payroll$33 770 000
Farm Payroll$1 142 500
Prospect Fees$22 500
Coach$50 000
Games Remaining0
Total Game Expenses$426 646
Projected Expenses$0 000
Projected Balance-$853 200

Salary Commitment

Year: 2008$34 912 500
Year: 2009$21 547 500
Year: 2010$13 842 500
Year: 2011$3 880 000

Pro Payroll

Pavel Bure 5 100 000(1)
Glen Murray 4 000 000(3)
Danny Markov 3 100 000(2)
Scott Walker 2 500 000(3)
Adam Deadmarsh 1 720 000(2)
Mike Rathje 1 600 000(1)
Cam Ward 1 500 000(5)
Jaroslav Spacek 1 400 000(1)
Todd White 1 400 000(2)
Ales Kotalik 1 250 000(5)
Brent Sopel 1 200 000(3)
Brooks Orpik 1 150 000(1)
Niko Kapanen 1 000 000(5)
Radek Martinek 1 000 000(3)
Jeff Friesen 950 000(1)
Craig Anderson 750 000(2)
Niklas Hagman 750 000(1)
Jarret Stoll 750 000(1)
Mikhail Grabovski 650 000(3)
Dustin Penner 650 000(1)
Nick Schultz 550 000(2)
Matthew Lombardi 450 000(1)
Patrick Berglund 350 000(3)


Farm Payroll

Fredrik Modin 120 000(1)
Sami Kapanen 110 000(1)
Ray Emery 85 000(5)
Joël Bouchard 80 000(2)
Jon Klemm 70 000(2)
Steve Shields 65 000(1)
Yves Sarault 57 500(3)
John Slaney 55 000(1)
Andy Hillbert 55 000(3)
Christoph Schubert 45 000(5)
Jesse Winchester 45 000(3)
Chris Kenady 40 000(1)
Tomas Plihal 35 000(1)
Michael Frolik 35 000(3)
Niklas Grossman 35 000(2)
Viktor Tikhonov 35 000(3)
Derek MacKenzie 35 000(1)
Jeff Taffe 35 000(3)
Pavel Vorobiev 35 000(1)
Jozef Balej 35 000(1)
Mathias Tjarnqvist 35 000(1)




Sharks

ArenaSan Jose Arena
Capacity17 562
Ticket Price$34,00


Income

Current Funds$1 319 026
Home Games Remaining0
Avg. Attendance12 875
Avg. Revenue/Game$776 872
Projected Revenue$0 000

Expenses

Pro Payroll$40 475 000
Farm Payroll$575 000
Prospect Fees$9 000
Coach$350 000
Games Remaining0
Total Game Expenses$504 988
Projected Expenses$0 000
Projected Balance$1 319 026

Salary Commitment

Year: 2008$41 050 000
Year: 2009$23 925 000
Year: 2010$14 460 000
Year: 2011$7 675 000

Pro Payroll

Bill Guerin 3 000 000(1)
Patrik Elias 2 950 000(3)
Lubomir Visnovsky 2 650 000(2)
Milan Hejduk 2 500 000(3)
Mark Streit 2 400 000(4)
Todd Marchant 2 300 000(2)
Henrik Zetterberg 2 100 000(1)
Michal Handzus 2 000 000(4)
Alex Tanguay 2 000 000(1)
Daymond Langkow 1 700 000(2)
Ilya Bryzgalov 1 600 000(1)
Anders Eriksson 1 500 000(1)
Sergei Samsonov 1 400 000(5)
Jason Blake 1 250 000(1)
Sergei Krivokrasov 1 250 000(1)
Thomas Plekanec 1 250 000(1)
Claude Giroux 1 200 000(3)
Kyle Calder 1 200 000(5)
Colin White 1 200 000(2)
Dan Hamhuis 1 200 000(1)
Brent Seabrook 1 150 000(1)
Marek Malik 1 000 000(2)
Mathieu Garon 675 000(4)
Jason Strudwick 650 000(1)
Curtis McElhinney 350 000(2)


Farm Payroll

Denis Pederson 75 000(2)
Randy Robitaille 75 000(2)
Richard Park 55 000(3)
Justin Peters 45 000(2)
Nils Ekman 45 000(3)
Alex Henry 35 000(1)
Mikhail Yakubov 35 000(1)
Michal Sivek 35 000(2)
Ryan Bayda 35 000(2)
Rico Fata 35 000(1)
Sergey Guzev 35 000(3)
Brandon Reid 35 000(1)
Francis Lessard 35 000(1)




Senators

ArenaCentre Corel
Capacity18 500
Ticket Price$33,00


Income

Current Funds$25 600 729
Home Games Remaining0
Avg. Attendance11 900
Avg. Revenue/Game$695 803
Projected Revenue$0 000

Expenses

Pro Payroll$18 100 000
Farm Payroll$820 000
Prospect Fees$10 500
Coach$50 000
Games Remaining0
Total Game Expenses$231 470
Projected Expenses$0 000
Projected Balance$25 600 729

Salary Commitment

Year: 2008$18 920 000
Year: 2009$7 635 000
Year: 2010$1 505 000
Year: 2011$70 000

Pro Payroll

Adam Foote 1 200 000(1)
Robert Reichel 1 100 000(1)
Shean Donovan 1 005 000(1)
Martin Straka 1 000 000(1)
Philippe Boucher 1 000 000(1)
Jiri Slegr 1 000 000(1)
Martin Gélinas 1 000 000(1)
Geoff Sanderson 1 000 000(1)
Shawn Bates 920 000(2)
Brad Boyes 900 000(1)
Andy Greene 900 000(2)
Mike Comrie 850 000(2)
David Aebischer 750 000(3)
Trent Hunter 750 000(2)
Ryan VandenBussche 750 000(1)
Alexandre Daigle 725 000(2)
Ossi Vaananen 650 000(2)
Alain Nasreddine 650 000(3)
Travis Moen 550 000(2)
Martin Gerber 350 000(1)
Blair Betts 350 000(1)
Yannick Tremblay 350 000(1)
Denis Grebeshkov 350 000(2)


Farm Payroll

Michal Sykora 80 000(2)
Brian Boucher 75 000(2)
Fredrik Norrena 50 000(2)
Vitaly Vishnevski 45 000(2)
Harold Druken 45 000(2)
Yuri Butsayev 35 000(1)
Andrei Kostitsyn 35 000(2)
Milan Bartovic 35 000(1)
Kent Mcdonell 35 000(1)
Sergei Kostitsyn 35 000(2)
Steve Moore 35 000(1)
Petr Buzek 35 000(2)
Erik Rasmussen 35 000(1)
Kamil Kreps 35 000(2)
Patrick Cote 35 000(1)
Joel Perrault 35 000(5)
Oleg Saprykin 35 000(1)
Jeremy Stevenson 35 000(1)
Eric Meloche 35 000(4)
Ryan Caldwell 35 000(3)




Lightning

ArenaAmalie Arena
Capacity19 092
Ticket Price$42,00


Income

Current Funds$2 244 213
Home Games Remaining0
Avg. Attendance13 863
Avg. Revenue/Game$1 032 136
Projected Revenue$0 000

Expenses

Pro Payroll$46 060 000
Farm Payroll$572 500
Prospect Fees$3 000
Coach$50 000
Games Remaining0
Total Game Expenses$569 335
Projected Expenses$0 000
Projected Balance$2 244 213

Salary Commitment

Year: 2008$46 632 500
Year: 2009$31 210 000
Year: 2010$18 785 000
Year: 2011$10 510 000

Pro Payroll

Sergei Gonchar 3 900 000(1)
Jarome Iginla 3 600 000(4)
Kimmo Timonen 3 400 000(2)
Joe Thornton 3 300 000(1)
Alexei Yashin 3 250 000(1)
Pavol Demitra 2 900 000(2)
Thomas Kaberle 2 820 000(5)
Ryan Miller 2 600 000(2)
Ryan Smyth 2 400 000(3)
Petr Sykora 2 200 000(3)
Kim Johnsson 2 000 000(3)
Michael Peca 1 950 000(1)
Saku Koivu 1 900 000(1)
Radek Dvorak 1 850 000(4)
Jeff Halpern 1 500 000(3)
Jay McKee 1 300 000(4)
Jere Karalahti 1 100 000(2)
Michal Grosek 1 000 000(2)
Ric Jackman 940 000(4)
Jonas Hiller 800 000(2)
Bill Muckalt 550 000(1)
Jeff Lank 450 000(2)
Joe DiPenta 350 000(1)


Farm Payroll

John Grahame 75 000(1)
Chris Ferraro 67 500(1)
Aaron Gavey 45 000(1)
Brian Lee 35 000(3)
Martin Cibak 35 000(2)
Dave Morissette 35 000(3)
Matt Murley 35 000(2)
Barett Heinsten 35 000(1)
Tommy Santala 35 000(2)
Stephane Fiset 35 000(3)
Shayne Stevenson 35 000(2)
Josh Holden 35 000(2)
T.J. Hensick 35 000(3)
Konstantin Koltsov 35 000(3)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$37,00


Income

Current Funds$69 588 594
Home Games Remaining0
Avg. Attendance12 061
Avg. Revenue/Game$787 970
Projected Revenue$0 000

Expenses

Pro Payroll$34 725 000
Farm Payroll$1 525 000
Prospect Fees$19 500
Coach$50 000
Games Remaining0
Total Game Expenses$442 921
Projected Expenses$0 000
Projected Balance$69 588 594

Salary Commitment

Year: 2008$36 250 000
Year: 2009$24 975 000
Year: 2010$18 505 000
Year: 2011$14 110 000

Pro Payroll

Nicklas Lidstrom 9 400 000(1)
Henrik Lundqvist 3 500 000(4)
Duncan Keith 3 000 000(5)
Ryan Suter 2 200 000(5)
Eric Staal 1 750 000(3)
Ales Hemsky 1 250 000(3)
Richard Zednik 1 200 000(2)
Dennis Wideman 1 200 000(5)
Ryan Whitney 1 100 000(5)
Brooks Laich 1 100 000(5)
Scott Clemmensen 1 000 000(4)
Joffrey Lupul 950 000(3)
Curtis Glencross 900 000(2)
Ryan Callahan 900 000(2)
Nikolai Antropov 875 000(2)
Alyn McCauley 750 000(4)
Stephen Weiss 750 000(2)
Adam Hall 750 000(2)
Rostislav Klesla 750 000(1)
Marty Murray 750 000(2)
Alexei Ponikarovsky 650 000(1)


Farm Payroll

Rick DiPietro 100 000(2)
Rich Peverley 85 000(3)
Pavel Trnka 75 000(3)
Marek Svatos 75 000(5)
Mike Leclerc 75 000(3)
Milan Michalek 75 000(1)
Milan Jurcina 65 000(5)
Byron Ritchie 65 000(4)
Anti Aalto 65 000(3)
Troy Brouwer 65 000(3)
Taylor Pyatt 65 000(1)
Toby Peterson 65 000(1)
Frans Nielsen 65 000(2)
Dan Trebil 55 000(2)
Oleg Kvasha 55 000(4)
Petr Tenkrat 55 000(2)
James Wisniewski 55 000(1)
Andrew Ebbett 45 000(3)
Christian Proulx 40 000(1)
Anton Babchuck 35 000(1)
Darby Hendrickson 35 000(1)
Devin Setoguchi 35 000(2)
Brendan Bell 35 000(1)
Nolan Schaefer 35 000(1)
Sam Gagner 35 000(2)
Chad Larose 35 000(1)
Lukas Krajicek 35 000(3)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$30,00


Income

Current Funds$13 017 270
Home Games Remaining0
Avg. Attendance10 666
Avg. Revenue/Game$566 243
Projected Revenue$0 000

Expenses

Pro Payroll$18 575 000
Farm Payroll$842 500
Prospect Fees$3 000
Coach$50 000
Games Remaining0
Total Game Expenses$237 445
Projected Expenses$0 000
Projected Balance$13 017 270

Salary Commitment

Year: 2008$19 417 500
Year: 2009$10 672 500
Year: 2010$4 495 000
Year: 2011$2 050 000

Pro Payroll

Owen Nolan 2 250 000(2)
Andrew Brunette 2 000 000(1)
Mike Sillinger 1 500 000(1)
Steven Stamkos 1 300 000(3)
Andy Sutton 1 300 000(2)
Jeff Shantz 1 000 000(1)
Frantisek Kaberle 1 000 000(1)
Barret Jackman 875 000(3)
Jason Chimera 750 000(1)
Jussi Jokinen 750 000(5)
Shane Hnidy 750 000(2)
Anti Miettinen 750 000(2)
Mark Smith 650 000(4)
Boyd Devereaux 550 000(1)
Shane Willis 550 000(5)
Patrik Stefan 550 000(2)
Randy Jones 450 000(1)
David Moss 450 000(1)
John Erskine 450 000(1)
Jeff Drouin-Deslaurier350 000(2)
Mika Noronen 350 000(1)


Farm Payroll

T.J Oshie 75 000(3)
Kurtis Foster 65 000(3)
David Steckel 65 000(3)
Ian White 65 000(5)
Kyle Wellwood 65 000(3)
Ken Klee 57 500(2)
Tom Gilbert 55 000(2)
Greg Zanon 45 000(2)
Niklas Nordgren 35 000(1)
Jean-Francois Damphous35 000(2)
Marc-Antoine Pouliot 35 000(1)
Kyle Wanvig 35 000(1)
Jessse Wallin 35 000(1)
Brian Holzinger 35 000(1)
Alexei Smirnov 35 000(1)
Zenith Komarniski 35 000(5)
Kari Ramo 35 000(2)
Michael Holmqvist 35 000(1)