Current Funds	$68 599 096
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 150 008
Farm Payroll	$1 850 000
Prospect Fees	$16 500
Coach	$50 000
Games Remaining	82
Total Game Expenses	$476 421
Projected Expenses	$39 066 508
Projected Balance	$29 532 588

Salary Commitment

Year: 1996	$39 000 008
Year: 1997	$20 940 006
Year: 1998	$8 100 003
Year: 1999	$1 680 001

Ulf Samuelsson	6 000 000(1)
Frantisek Musil	4 500 001(1)
Gerald Diduck	3 500 001(2)
Ronnie Stern	3 500 001(2)
Luke Richardson	3 500 001(2)
Sergio Momesso	2 500 001(1)
Lyle Odelein	2 500 001(3)
Bryan Marchment	2 000 001(3)
Rob Ray	750 001(4)
Matthew Barnaby	750 000(1)
John Blue	750 000(1)
Jim McKenzie	750 000(4)
Jimmy Waite	750 000(1)
Ken McRae	600 000(3)
Alex Tanguay	600 000(3)
Robert Cimetta	600 000(2)
Brad May	600 000(1)
Darcy Tucker	600 000(1)
Ian Laperriere	600 000(1)
Todd Harvey	600 000(3)
Rob Murray	600 000(2)
Norm Foster	600 000(2)

Jim Kyte	300 000(1)
Rocky Trottier	110 000(1)
Craig Darby	60 000(2)
Tyson Nash	60 000(1)
Kim Johnsson	60 000(2)
Matt Cooke	60 000(1)
Jean-Francois Quintin	60 000(4)
Dean Chynoweth	60 000(1)
Robyn Regehr	60 000(2)
John Tanner	60 000(2)
Chris Wells	60 000(1)
Jamie Allison	60 000(4)
Brad Isbister	60 000(5)
Peter Ing	60 000(1)
Darin Kimble	60 000(1)
Dale Purinton	60 000(2)
Scott Hannan	60 000(2)
Turner Stevenson	60 000(2)
Mathieu Biron	60 000(2)
Ryan Johnson	60 000(1)
Roman Oksiuta	60 000(3)
Stephane Robidas	60 000(1)
Stephane Morin	60 000(1)
Olli Jokinen	60 000(1)
Brad Ference	60 000(2)
Dmitri Kalinin	60 000(3)

Current Funds	$47 601 255
Home Games Remaining	28
Avg. Attendance	19 792
Avg. Revenue/Game	$1 567 593
Projected Revenue	$43 892 604

Expenses

Pro Payroll	$60 500 021
Farm Payroll	$1 500 000
Prospect Fees	$10 500
Coach	$50 000
Games Remaining	60
Total Game Expenses	$756 836
Projected Expenses	$45 410 137
Projected Balance	$46 083 722

Salary Commitment

Year: 1996	$62 000 021
Year: 1997	$49 570 017
Year: 1998	$33 790 011
Year: 1999	$32 490 010

Sergei Fedorov	6 000 001(4)
Mike Modano	5 500 001(4)
Joe Nieuwendyk	5 500 001(1)
Sergei Zubov	5 000 001(5)
Jeremy Roenick	5 000 001(4)
Peter Forsberg	4 000 001(2)
Daniel Alfredsson	3 500 001(1)
Martin Brodeur	3 000 001(2)
Darryl Sydor	3 000 001(2)
Keith Carney	3 000 001(5)
Adam Burt	2 500 001(2)
Shawn McEachern	2 500 001(4)
Joe Juneau	1 750 001(5)
Patrice Brisebois	1 750 001(1)
Mike Stapleton	1 500 001(1)
Bryan Smolinski	1 250 001(2)
Jason York	1 250 001(4)
Claude Lapointe	1 250 001(4)
Richard Matvichuk	1 250 001(2)
Garth Snow	1 000 001(3)
Rob Zamuner	1 000 001(4)

Toni Lydman	60 000(3)
Ville Peltonen	60 000(2)
Brad Bombardir	60 000(2)
Valeri Zelepukin	60 000(4)
Roger Belanger	60 000(2)
Stan Neckar	60 000(2)
Jeff Toms	60 000(2)
Rob Niedermayer	60 000(1)
Brian Boucher	60 000(2)
John Grahame	60 000(2)
Mathieu Dandenault	60 000(3)
Ethan Moreau	60 000(1)
Landon Wilson	60 000(3)
Willie Mitchell	60 000(2)
Jarrod Skalde	60 000(3)
Dan Hinote	60 000(2)
Todd Warriner	60 000(2)
Dan Keczmer	60 000(4)
Boyd Devereaux	60 000(5)
Jason Ward	60 000(2)
Sheldon Kennedy	60 000(2)
Andre Faust	60 000(2)
Christian Laflamme	60 000(4)
Jon Rohloff	60 000(3)
Shawn Bates	60 000(1)

Current Funds	$80 980 230
Home Games Remaining	38
Avg. Attendance	13 351
Avg. Revenue/Game	$961 296
Projected Revenue	$36 529 248

Expenses

Pro Payroll	$27 250 007
Farm Payroll	$1 495 000
Prospect Fees	$21 000
Coach	$50 000
Games Remaining	76
Total Game Expenses	$351 415
Projected Expenses	$26 707 519
Projected Balance	$90 801 959

Salary Commitment

Year: 1996	$28 745 007
Year: 1997	$19 095 003
Year: 1998	$7 480 001
Year: 1999	$3 010 000

Phil Housley	5 000 001(2)
Ulf Dahlen	2 500 001(1)
Zigmund Palffy	2 000 001(2)
Roman Hamrlik	1 500 001(3)
Shawn Burr	1 500 001(1)
Taylor Hall	1 500 001(1)
Steve Sullivan	1 500 000(4)
Todd Bertuzzi	1 250 001(1)
Jason Arnott	1 250 000(1)
Brian Rolston	1 000 000(2)
Mike Dunham	750 000(3)
Lubomir Visnovsky	750 000(3)
Jose Theodore	750 000(2)
Ryan Smyth	750 000(3)
Sheldon Souray	750 000(1)
Matthias Norstrom	750 000(2)
Vaclav Prospal	750 000(4)
Jeff Friesen	600 000(2)
Jim Hiller	600 000(4)
Sami Salo	600 000(2)
Craig Rivet	600 000(2)
Mike Rathje	600 000(1)

Wade Redden	100 000(4)
Jason Blake	75 000(2)
Ruslan Fedotenko	60 000(3)
Jay McKee	60 000(3)
Andreas Lilja	60 000(3)
Marek Malik	60 000(2)
Todd Simpson	60 000(3)
Eric Fichaud	60 000(3)
Dallas Eakins	60 000(1)
Sebastien Bordeleau	60 000(4)
Eric Belanger	60 000(3)
Dixon Ward	60 000(3)
Jocelyn Thibault	60 000(1)
Jonas Hoglund	60 000(3)
Scott Gomez	60 000(2)
Mark Paterson	60 000(3)
Shawn Horcoff	60 000(3)
Jim Campbell	60 000(3)
Michal Grosek	60 000(1)
Mike Needham	60 000(1)
Tomas Forslund	60 000(3)
Yvon Corriveau	60 000(1)
Glen Metropolit	60 000(2)
Karlis Skrastins	60 000(2)

Current Funds	$17 077 381
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$26 000 011
Farm Payroll	$1 215 000
Prospect Fees	$27 000
Coach	$50 000
Games Remaining	82
Total Game Expenses	$332 829
Projected Expenses	$27 292 011
Projected Balance	-$10 214 630

Salary Commitment

Year: 1996	$27 215 011
Year: 1997	$13 510 004
Year: 1998	$7 750 001
Year: 1999	$4 660 001

Vladimir Konstantinov	2 100 001(2)
Shayne Corson	2 000 001(1)
Bill Ranford	2 000 001(1)
Yves Racine	2 000 001(2)
Tie Domi	1 750 001(5)
Byron Dafoe	1 500 001(1)
Tom Barrasso	1 500 001(1)
Lance Pitlick	1 500 001(1)
Glen Featherstone	1 000 001(2)
Jeff Chychrun	750 001(1)
Shaun Van Allen	750 001(1)
Jayson More	750 000(3)
Darren Rumble	750 000(3)
Darren Turcotte	750 000(3)
Steve Gotaas	750 000(4)
Jim Thomson	750 000(1)
Todd Ewen	600 000(1)
Tony Twist	600 000(2)
Kelly Chase	600 000(5)
Steve Maltais	600 000(1)
Rob Zettler	600 000(1)
Troy Crowder	600 000(1)
Mark Janssens	600 000(3)
Joe Day	600 000(4)
Troy Mallette	600 000(4)

Jim Paek	75 000(1)
Sylvain Blouin	60 000(4)
Josef Melichar	60 000(3)
Doug Zmolek	60 000(1)
Brent Hughes	60 000(1)
Mark Bell	60 000(3)
Daniel Lacroix	60 000(4)
Mario Laroque	60 000(1)
Eric Lacroix	60 000(1)
Chris McAlpine	60 000(1)
P.J. Stock	60 000(4)
C.J. Young	60 000(1)
Scott Thomas	60 000(1)
Chris Dingman	60 000(5)
Cory Sarich	60 000(1)
Rob Pearson	60 000(2)
Patrick Traverse	60 000(3)
Frederic Chabot	60 000(3)
Steve Webb	60 000(4)
Marc Denis	60 000(4)

Current Funds	$8 955 574
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$23 950 009
Farm Payroll	$1 270 000
Prospect Fees	$12 000
Coach	$50 000
Games Remaining	82
Total Game Expenses	$308 317
Projected Expenses	$25 282 009
Projected Balance	-$16 326 435

Salary Commitment

Year: 1996	$25 220 009
Year: 1997	$10 545 001
Year: 1998	$6 915 001
Year: 1999	$2 340 000

Cam Neely	3 000 001(3)
Fredrik Olausson	2 500 001(1)
Rob Brown	1 500 001(1)
Randy Burridge	1 500 001(1)
Guy Hebert	1 000 001(1)
Jason Lafreniere	1 000 001(1)
Ron Tugnutt	1 000 001(1)
Peter Anderson	900 000(1)
Bob Halkidis	750 001(1)
Brian Dobbin	750 001(1)
Bob Boughner	750 000(1)
Rob DiMaio	750 000(1)
Jason Marshall	750 000(4)
Nick Kypreos	750 000(2)
Jocelyn Lemieux	750 000(2)
Brent Fedyk	750 000(2)
Mark Pederson	750 000(4)
Rem Murray	600 000(2)
Rhett Warrener	600 000(2)
Ryan McGill	600 000(5)
Scott Nichol	600 000(3)
Cale Hulse	600 000(1)
David A Jensen	600 000(1)
Jaroslav Spacek	600 000(1)
Ricard Persson	600 000(3)

Neil Brady	100 000(1)
Jose Charbonneau	75 000(3)
Bill Berg	75 000(1)
Peter Schaefer	60 000(1)
Per Gustafsson	60 000(2)
Byron Ritchie	60 000(1)
Niclas Wallin	60 000(3)
Remi Royer	60 000(4)
Alexander Volchkov	60 000(4)
Robert Esche	60 000(5)
Wade Flaherty	60 000(3)
Micah Aivazoff	60 000(1)
Chris Murray	60 000(2)
Andrej Podkonicky	60 000(4)
Emanuel Viveiros	60 000(1)
Sandy Moger	60 000(3)
Mike Kennedy	60 000(2)
John Miner	60 000(3)
Stephane Yelle	60 000(1)
Jon Sim	60 000(3)

Current Funds	$38 134 844
Home Games Remaining	27
Avg. Attendance	19 531
Avg. Revenue/Game	$1 652 365
Projected Revenue	$44 613 855

Expenses

Pro Payroll	$70 750 021
Farm Payroll	$1 560 000
Prospect Fees	$1 500
Coach	$50 000
Games Remaining	57
Total Game Expenses	$882 458
Projected Expenses	$50 300 082
Projected Balance	$32 448 617

Salary Commitment

Year: 1996	$72 310 021
Year: 1997	$60 310 017
Year: 1998	$53 355 015
Year: 1999	$42 045 011

Joe Sakic	6 000 001(4)
Eric Desjardins	5 500 001(4)
Mathieu Schneider	5 500 001(4)
Vincent Damphousse	5 500 001(2)
Claude Lemieux	5 000 001(1)
John LeClair	5 000 001(4)
Rob Blake	5 000 001(5)
Trevor Linden	4 000 001(5)
Peter Bondra	4 000 001(3)
Glen Wesley	3 500 001(3)
Tony Amonte	3 500 001(5)
Curtis Joseph	2 750 001(1)
Bret Hedican	2 500 001(5)
Bobby Holik	2 500 001(1)
Robert Svehla	2 000 001(3)
Martin Gelinas	1 750 001(5)
Stephane Matteau	1 750 001(3)
Olaf Kolzig	1 750 001(4)
Bill Houlder	1 250 001(1)
Shjon Podein	1 250 001(4)
Tim Taylor	750 001(2)

Derek Armstrong	100 000(1)
Brian Savage	100 000(5)
Brent Grieve	90 000(2)
David Emma	90 000(1)
Mark Vermette	75 000(5)
Eric Charron	75 000(2)
Gilbert Dionne	70 000(1)
Grant Marshall	60 000(2)
Corey Hirsch	60 000(1)
Bruce Gardiner	60 000(3)
Rene Corbet	60 000(2)
Jim Carey	60 000(2)
Jesse Belanger	60 000(4)
Shean Donovan	60 000(2)
Karl Dykhuis	60 000(1)
Niclas Havelid	60 000(2)
Kerry Huffman	60 000(2)
Tyler Wright	60 000(2)
Sami Helenius	60 000(4)
Roger Johansson	60 000(2)
Drake Berehowsky	60 000(2)
Jeff Shantz	60 000(1)
Tim Sweeney	60 000(1)

Current Funds	$33 355 958
Home Games Remaining	38
Avg. Attendance	14 837
Avg. Revenue/Game	$908 065
Projected Revenue	$34 506 470

Expenses

Pro Payroll	$31 250 014
Farm Payroll	$1 350 000
Prospect Fees	$16 500
Coach	$50 000
Games Remaining	74
Total Game Expenses	$398 372
Projected Expenses	$29 479 537
Projected Balance	$38 382 891

Salary Commitment

Year: 1996	$32 600 014
Year: 1997	$14 410 003
Year: 1998	$9 010 001
Year: 1999	$2 105 000

Pat Verbeek	5 000 001(3)
Ed Belfour	2 250 001(2)
Jeff Beukeboom	2 000 001(1)
Don Sweeney	1 750 001(1)
Brian Bradley	1 500 001(1)
Geoff Courtnall	1 500 001(1)
Kevin Dineen	1 500 001(1)
Sergei Nemchinov	1 500 001(1)
Dave Lowry	1 500 001(1)
Geoff Smith	1 500 001(2)
Joe Reekie	1 500 001(1)
Bob Corkum	1 500 001(1)
John Vanbiesbrouck	1 500 001(1)
Alexander Khavanov	1 100 000(5)
Travis Green	1 000 001(1)
Tom Pederson	750 000(4)
Jaroslav Modry	750 000(2)
Scott Pellerin	750 000(3)
Daniel Briere	600 000(1)
Dan Bylsma	600 000(1)
Vladimir Tsyplakov	600 000(2)
John Stevens	600 000(3)

Rob Murphy	75 000(5)
Dave Pasin	75 000(3)
Curtis Brown	60 000(2)
Niklas Andersson	60 000(2)
Kent Manderville	60 000(2)
Patrick Juhlin	60 000(1)
Manny Legace	60 000(1)
Denis Gauthier Jr.	60 000(5)
Trevor Stienburg	60 000(1)
Jeff O'Neill	60 000(3)
Josef Vasicek	60 000(3)
Jarko Ruutu	60 000(2)
Aaron Gavey	60 000(3)
Ladislav Kohn	60 000(3)
Trent McCleary	60 000(2)
Deron Quint	60 000(3)
Brett Harkins	60 000(4)
Mitch Messier	60 000(4)
Zac Bierk	60 000(1)
Shane Hnidy	60 000(3)
Mike Van Ryn	60 000(3)
Ric Jackman	60 000(3)

Current Funds	$24 314 038
Home Games Remaining	35
Avg. Attendance	13 490
Avg. Revenue/Game	$1 214 070
Projected Revenue	$42 492 450

Expenses

Pro Payroll	$67 950 018
Farm Payroll	$1 692 500
Prospect Fees	$9 000
Coach	$50 000
Games Remaining	70
Total Game Expenses	$850 019
Projected Expenses	$59 501 296
Projected Balance	$7 305 192

Salary Commitment

Year: 1996	$69 642 518
Year: 1997	$49 137 511
Year: 1998	$18 765 004
Year: 1999	$5 120 001

Patrick Roy	6 250 001(2)
Brendan Shanahan	6 000 001(3)
Kevin Stevens	5 950 001(2)
Mark Recchi	5 500 001(2)
Brian Bellows	5 500 001(1)
Ron Francis	5 250 001(3)
Rod Brind'Amour	5 000 001(5)
Steve Duchesne	4 250 001(2)
Kevin Hatcher	4 000 001(1)
Theoren Fleury	4 000 001(2)
Dwayne Roloson	2 000 001(3)
Gord Murphy	2 000 001(1)
Steve Chiasson	2 000 001(2)
Sergei Gonchar	1 750 001(1)
Tomas Sandstrom	1 750 001(1)
Sylvain Lefebvre	1 750 001(1)
Jody Hull	1 000 001(2)
Marian Hossa	1 000 000(1)
Ken Klee	750 001(1)
Benoit Brunet	750 000(1)
James Black	750 000(2)
Trent Klatt	750 000(1)

Alfie Turcotte	97 500(2)
Mike Tomlak	90 000(2)
Dean Evason	85 000(2)
Tim Bergland	85 000(2)
Steve Tuttle	80 000(3)
Brad Werenka	75 000(3)
Craig Billington	75 000(2)
Paul Stanton	75 000(1)
Mark Hamway	70 000(1)
Marian Cisar	60 000(3)
Ian Moran	60 000(2)
Dan Hodgson	60 000(2)
Dave Capuano	60 000(3)
Len Barrie	60 000(2)
Daniel Poudrier	60 000(1)
Dennis Vaske	60 000(1)
Steve Begin	60 000(5)
Jean-Claude Bergeron	60 000(1)
Chris Govedaris	60 000(1)
Jason Dawe	60 000(3)
Mike Rowe	60 000(4)
Lubos Bartecko	60 000(2)
Danny Markov	60 000(3)
Jeff Sharples	60 000(1)
Jiri Latal	60 000(1)

Current Funds	$43 672 616
Home Games Remaining	31
Avg. Attendance	14 344
Avg. Revenue/Game	$1 058 572
Projected Revenue	$32 815 732

Expenses

Pro Payroll	$28 350 009
Farm Payroll	$1 492 500
Prospect Fees	$22 500
Coach	$50 000
Games Remaining	62
Total Game Expenses	$364 817
Projected Expenses	$22 618 665
Projected Balance	$53 869 683

Salary Commitment

Year: 1996	$29 842 509
Year: 1997	$21 012 506
Year: 1998	$10 960 004
Year: 1999	$3 900 002

Scott Stevens	6 000 001(2)
Martin Rucinsky	1 750 001(1)
Robert Lang	1 750 001(2)
Mattias Ohlund	1 750 001(5)
Dmitri Yushkevich	1 500 001(3)
Ed Jovanovski	1 250 001(3)
Sean Hill	1 250 001(5)
Jere Lehtinen	1 000 001(1)
Robert Reichel	1 000 001(1)
Chris Osgood	1 000 000(1)
Andrew Brunette	1 000 000(3)
Tomas Holmstrom	1 000 000(3)
Miroslav Satan	750 000(3)
Glen Murray	750 000(1)
Petr Nedved	750 000(1)
Craig Conroy	750 000(2)
Igor Ulanov	750 000(1)
Mike Sillinger	750 000(1)
John Madden	600 000(2)
Martin Biron	600 000(3)
Eric Daze	600 000(2)
Filip Kuba	600 000(1)
David Vyborny	600 000(3)
Dan Cloutier	600 000(5)

Mike Johnson	112 500(2)
Taylor Pyatt	60 000(3)
Dan Cleary	60 000(1)
Jochen Hecht	60 000(1)
Jason Chimera	60 000(3)
Chris Drury	60 000(1)
Dainius Zubrus	60 000(4)
Kevin Weekes	60 000(5)
Ladislav Nagy	60 000(3)
Bryan Berard	60 000(4)
Mike Fisher	60 000(2)
Georges Laraque	60 000(4)
Nikolai Antropov	60 000(2)
Maxim Afinogenov	60 000(2)
Jason Strudwick	60 000(3)
Jan Hrdina	60 000(1)
Chris Clark	60 000(2)
Jean-Luc Grand-Pierre	60 000(1)
Bryan Allen	60 000(3)
Toby Petersen	60 000(3)
Peter Worrell	60 000(5)
Mark Parrish	60 000(1)
Patrick Poulin	60 000(1)
Marty Reasoner	60 000(1)

Current Funds	$14 804 527
Home Games Remaining	29
Avg. Attendance	18 649
Avg. Revenue/Game	$1 409 815
Projected Revenue	$40 884 635

Expenses

Pro Payroll	$56 300 015
Farm Payroll	$1 260 000
Prospect Fees	$9 000
Coach	$50 000
Games Remaining	57
Total Game Expenses	$702 671
Projected Expenses	$40 052 242
Projected Balance	$15 636 920

Salary Commitment

Year: 1996	$57 560 015
Year: 1997	$31 220 010
Year: 1998	$16 850 005
Year: 1999	$5 480 002

Pierre Turgeon	7 000 001(3)
Gary Suter	7 000 000(1)
Luc Robitaille	6 000 001(1)
Jaromir Jagr	6 000 001(1)
Calle Johansson	4 000 001(2)
Mike Keane	3 500 001(2)
Jyrki Lumme	3 000 001(1)
Craig Simpson	2 500 001(2)
Stephane Quintal	2 500 001(2)
Igor Kravchuk	2 000 001(3)
Stu Barnes	1 750 001(5)
Dale Hawerchuk	1 750 001(1)
Alexander Karpovtsev	1 750 001(5)
Dallas Drake	1 000 001(2)
Kris Draper	1 000 000(1)
Andrei Kovalenko	750 001(1)
Damian Rhodes	750 001(3)
Janne Niinimaa	750 000(3)
Mariusz Czerkawski	750 000(2)
Ken Hodge Jr.	750 000(3)
Trevor Kidd	600 000(1)
Mike Sullivan	600 000(4)
Zdeno Ciger	600 000(5)

Brent Sopel	60 000(1)
Mike York	60 000(2)
Dave Chyzowski	60 000(5)
Vladimir Orszagh	60 000(5)
Bryan Fogarthy	60 000(4)
Chris Mason	60 000(4)
Sergei Samsonov	60 000(5)
Mike Grier	60 000(4)
Alexander Korolyuk	60 000(5)
P.J Axelsson	60 000(5)
Aleksey Morozov	60 000(5)
Iiro Jarvi	60 000(1)
Mats Lindgren	60 000(4)
Alex Hicks	60 000(1)
Sean Pronger	60 000(4)
Ladislav Benysek	60 000(4)
Alexander Godynyuk	60 000(1)
Bruce Cassidy	60 000(3)
Mike O'Neill	60 000(5)
Nolan Pratt	60 000(3)
Joel Bouchard	60 000(2)

Current Funds	$30 734 080
Home Games Remaining	38
Avg. Attendance	17 291
Avg. Revenue/Game	$1 151 581
Projected Revenue	$43 760 078

Expenses

Pro Payroll	$25 100 012
Farm Payroll	$1 290 000
Prospect Fees	$12 000
Coach	$50 000
Games Remaining	76
Total Game Expenses	$322 586
Projected Expenses	$24 516 499
Projected Balance	$49 977 659

Salary Commitment

Year: 1996	$26 390 012
Year: 1997	$14 610 006
Year: 1998	$10 755 005
Year: 1999	$5 355 004

Dave Manson	3 500 001(1)
Rick Tocchet	2 750 001(3)
Terry Carkner	2 500 001(1)
Grant Fuhr	1 500 001(1)
Brent Severyn	1 250 001(1)
Patrick Marleau	1 250 001(5)
Dave Karpa	1 000 001(5)
Brad Richards	1 000 000(3)
Cam Russell	750 001(2)
Chris Simon	750 001(4)
Randy McKay	750 001(1)
Kris King	750 001(1)
Scott Thornton	750 001(4)
Chris Tamer	750 000(4)
Stephane Fiset	750 000(2)
Paul Kruse	750 000(3)
Don McSween	750 000(2)
Jeff Odgers	600 000(1)
Petr Sykora	600 000(3)
Francois Leroux	600 000(4)
Darren McCarty	600 000(2)
David Mackey	600 000(2)
Paul Laus	600 000(1)

Patrik Carnback	75 000(1)
Bruce Eakin	75 000(1)
Marc Fortier	75 000(2)
Timo Jutila	75 000(2)
Peter White	75 000(2)
Kyle Calder	75 000(5)
Andy Sutton	60 000(1)
David Saunders	60 000(1)
Krzysztof Oliwa	60 000(2)
Kent Paynter	60 000(3)
Barry Richter	60 000(1)
Colin Forbes	60 000(5)
Todd Fedoruk	60 000(3)
Todd Charlesworth	60 000(3)
Blair Atcheynum	60 000(4)
Jeff Daniels	60 000(3)
Andrei Nazarov	60 000(2)
David Oliver	60 000(3)
Jamie Storr	60 000(5)
Pat Jablonski	60 000(2)

Current Funds	$7 142 113
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$28 000 012
Farm Payroll	$1 340 000
Prospect Fees	$39 000
Coach	$50 000
Games Remaining	82
Total Game Expenses	$358 890
Projected Expenses	$29 429 012
Projected Balance	-$22 286 899

Salary Commitment

Year: 1996	$29 340 012
Year: 1997	$7 110 001
Year: 1998	$6 180 001
Year: 1999	$2 310 000

Tommy Albelin	3 500 001(1)
Scott Mellanby	3 000 001(1)
Adam Oates	2 700 001(1)
Stephane Richer	1 750 001(1)
Benoit Hogue	1 700 001(1)
Kirk McLean	1 700 001(1)
Doug Gilmour	1 500 001(1)
Eric Weinrich	1 500 001(1)
Dave Jensen	1 500 001(1)
Curtis Leschyshyn	1 250 001(1)
Tom Fitzgerald	1 000 001(1)
Garry Valk	750 001(3)
Martin Lapointe	750 000(4)
Roman Cechmanek	750 000(1)
Ken Sutton	750 000(3)
Josef Beranek	750 000(3)
Kirk Maltby	750 000(2)
Daymond Langkow	600 000(3)
Ruslan Salei	600 000(3)
Mark Osiecki	600 000(4)
Doug Kostynski	600 000(4)

John Kordic	80 000(1)
John Slaney	60 000(2)
Jeff Nielsen	60 000(1)
Mike Fountain	60 000(3)
Kevyn Adams	60 000(5)
Ivan Ciernik	60 000(1)
Per Svartvadet	60 000(2)
Brad Lukowich	60 000(5)
Marcus Nilson	60 000(1)
Denis Shvidki	60 000(3)
Tomi Kallio	60 000(3)
Anders Eriksson	60 000(3)
Ed Ronan	60 000(5)
Lubomir Vaic	60 000(5)
Petr Buzek	60 000(3)
Steve Dubinsky	60 000(5)
David Tanabe	60 000(3)
Steve Martins	60 000(3)
Dan Lacouture	60 000(5)
Eric Boguniecki	60 000(2)
Dean McAmmond	60 000(1)
Andrei Trefilov	60 000(1)

Current Funds	$11 595 740
Home Games Remaining	38
Avg. Attendance	15 374
Avg. Revenue/Game	$968 604
Projected Revenue	$36 806 952

Expenses

Pro Payroll	$28 050 009
Farm Payroll	$1 260 000
Prospect Fees	$9 000
Coach	$50 000
Games Remaining	76
Total Game Expenses	$358 159
Projected Expenses	$27 220 057
Projected Balance	$21 182 635

Salary Commitment

Year: 1996	$29 310 009
Year: 1997	$15 960 005
Year: 1998	$15 600 005
Year: 1999	$7 080 001

Doug Bodger	3 000 001(1)
Jarome Iginla	3 000 001(5)
Scott Young	3 000 001(1)
Paul Coffey	3 000 001(1)
Craig Janney	2 500 001(3)
Andrew Cassels	2 000 001(3)
Ted Donato	1 250 001(3)
Neal Coulter	1 250 000(1)
Igor Korolev	1 000 001(3)
Jiri Slegr	1 000 001(1)
Dan McGillis	750 000(3)
Joe Sacco	750 000(5)
Kevin Dean	750 000(4)
Antti Laaksonen	600 000(1)
Mike Craig	600 000(1)
Steve Passmore	600 000(4)
Jim Playfair	600 000(4)
Kevin Kaminski	600 000(5)
Milan Hnilicka	600 000(4)
Todd Marchant	600 000(1)
Greg Brown	600 000(3)

Brent Thompson	60 000(2)
Joel Kwiatkowski	60 000(3)
Brian Holzinger	60 000(3)
Mike Wilson	60 000(3)
Bates Battaglia	60 000(4)
Roman Vopat	60 000(1)
Rico Fata	60 000(3)
Scott Bailey	60 000(2)
Jorgen Jonsson	60 000(1)
Josef Martha	60 000(1)
Brett Lindros	60 000(2)
Brent Johnson	60 000(5)
Vaclav Varada	60 000(3)
Per Djoos	60 000(1)
Patrick Cote	60 000(3)
Dane Jackson	60 000(3)
Bill Muckalt	60 000(2)
Paul DiPietro	60 000(2)
Enrico Ciconne	60 000(5)
Jeremy Stevenson	60 000(1)
Chris Mcallister	60 000(2)

Current Funds	$50 439 839
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$24 400 011
Farm Payroll	$1 520 000
Prospect Fees	$6 000
Coach	$50 000
Games Remaining	82
Total Game Expenses	$316 781
Projected Expenses	$25 976 011
Projected Balance	$24 463 828

Salary Commitment

Year: 1996	$25 920 011
Year: 1997	$14 015 003
Year: 1998	$10 585 002
Year: 1999	$6 105 002

Joe Thornton	2 500 001(5)
Brian Benning	1 750 001(2)
Ray Ferraro	1 500 001(1)
Ed Olczyk	1 500 001(1)
Raymond Bourque	1 500 001(1)
Derek King	1 500 001(1)
Petr Svoboda	1 500 001(1)
Adam Creighton	1 500 001(1)
Henrik Zetterberg	1 500 000(2)
Craig Berube	1 250 001(1)
Steve Heinze	1 250 001(5)
Jean-Sebastien Giguere	1 000 000(3)
Robert Dirk	750 001(1)
Brendan Witt	750 000(3)
Bill Lindsay	750 000(4)
Tommy Lehman	750 000(3)
Yves Courteau	750 000(4)
David Williams	600 000(1)
Stan Drulia	600 000(5)
David Aebischer	600 000(3)
Jim Hrivnak	600 000(3)

Chris Phillips	75 000(5)
Mark Astley	65 000(1)
Shane Willis	60 000(1)
Ronald Petrovicky	60 000(1)
Donald Brashear	60 000(3)
Rory Fitzpatrick	60 000(3)
Patrik Stefan	60 000(2)
Richard Zednik	60 000(3)
Andre Roy	60 000(3)
Sean Brown	60 000(4)
Joaquin Gage	60 000(1)
Bryce Salvador	60 000(3)
Lonnie Loach	60 000(4)
Dave Scatchard	60 000(5)
Mika Noronen	60 000(3)
David Sacco	60 000(2)
Ossi Vaananen	60 000(3)
Nolan Baumgartner	60 000(3)
Sandy McCarthy	60 000(1)
Branislav Mezei	60 000(3)
Craig Adams	60 000(3)
Mike Mottau	60 000(3)
Jassen Cullimore	60 000(2)
Alyn McCauley	60 000(3)
Denis Hamel	60 000(3)

Current Funds	$23 946 481
Home Games Remaining	35
Avg. Attendance	18 307
Avg. Revenue/Game	$1 318 092
Projected Revenue	$46 133 220

Expenses

Pro Payroll	$48 300 014
Farm Payroll	$1 350 000
Prospect Fees	$16 500
Coach	$50 000
Games Remaining	68
Total Game Expenses	$606 299
Projected Expenses	$41 228 329
Projected Balance	$28 851 372

Salary Commitment

Year: 1996	$49 650 014
Year: 1997	$11 710 003
Year: 1998	$10 570 003
Year: 1999	$1 710 000

Dominik Hasek	8 000 001(1)
Scott Niedermayer	5 500 001(1)
Sylvain Cote	4 500 001(1)
Paul Kariya	3 500 001(3)
Adam Foote	3 000 001(1)
Alexei Kovalev	3 000 001(3)
Doug Weight	3 000 001(1)
Pavel Bure	3 000 001(1)
Alexei Yashin	2 000 001(3)
Michal Pivonka	2 000 001(1)
Alexei Gusarov	1 750 001(1)
Vyacheslav Kozlov	1 500 001(1)
Arturs Irbe	1 250 001(1)
Sergei Zholtok	750 001(1)
Viktor Kozlov	750 000(4)
Mikael Renberg	750 000(1)
Jozef Stumpel	750 000(1)
Emmanuel Fernandez	750 000(4)
Sergei Berezin	750 000(1)
Aaron Ward	600 000(1)
Pavel Kubina	600 000(1)
Sergei Brylin	600 000(2)

Oleg Tverdovsky	75 000(5)
Rob Gaudreau	75 000(4)
Radek Dvorak	60 000(2)
Mike Comrie	60 000(3)
Ville Nieminen	60 000(3)
Fredrik Modin	60 000(2)
Yannick Tremblay	60 000(1)
Darren Van Impe	60 000(2)
Oleg Kvasha	60 000(1)
Jeff Halpern	60 000(2)
Jean-Sebastien Aubin	60 000(2)
Jiri Bicek	60 000(3)
Karel Rachunek	60 000(3)
Craig Johnson	60 000(2)
Jan Bulis	60 000(5)
Russ Romaniuk	60 000(1)
Andrew Ference	60 000(2)
Anson Carter	60 000(2)
Mikhail Tatarinov	60 000(1)
Andrei Zyuzin	60 000(3)
Petr Schastlivy	60 000(2)
Ivan Novoseltev	60 000(3)

Current Funds	$80 049 952
Home Games Remaining	38
Avg. Attendance	12 869
Avg. Revenue/Game	$833 912
Projected Revenue	$31 688 656

Expenses

Pro Payroll	$23 000 010
Farm Payroll	$1 455 000
Prospect Fees	$9 000
Coach	$50 000
Games Remaining	75
Total Game Expenses	$298 951
Projected Expenses	$22 421 351
Projected Balance	$89 317 257

Salary Commitment

Year: 1996	$24 455 010
Year: 1997	$15 135 007
Year: 1998	$12 365 006
Year: 1999	$5 620 003

Cory Stillman	1 750 001(4)
Jason Allison	1 750 001(5)
Bryan McCabe	1 500 001(3)
Roman Turek	1 250 001(1)
Doug Houda	1 250 001(1)
Adam Deadmarsh	1 250 001(5)
Murray Baron	1 250 001(3)
Paul Houk	1 250 001(1)
Andrei Markov	1 250 000(3)
Brent Gilchrist	1 000 001(2)
Steve Rucchin	1 000 000(1)
Tomas Vokoun	1 000 000(1)
Rich Pilon	750 001(3)
Brendan Morrison	750 000(5)
Aaron Miller	750 000(1)
Jason Smith	750 000(3)
Don Barber	750 000(2)
Sami Kapanen	750 000(3)
Jean-Pierre Dumont	600 000(1)
Claude Boivin	600 000(2)
Dennis Vial	600 000(1)
Scott Daniels	600 000(1)
Valeri Bure	600 000(1)

Sean O'Donnell	75 000(3)
Paul Mara	60 000(2)
Oleg Saprykin	60 000(3)
Alexei Ponikarovski	60 000(3)
Eric Cairns	60 000(2)
Jamal Mayers	60 000(1)
Wade Belak	60 000(2)
Marco Sturm	60 000(4)
Nathan Dempsey	60 000(4)
Hal Gill	60 000(3)
Randy Robitaille	60 000(1)
Arron Asham	60 000(1)
Steve Shields	60 000(1)
Brian Campbell	60 000(3)
Steve Larouche	60 000(1)
Martin Hostak	60 000(2)
Nils Ekman	60 000(2)
Tim Connolly	60 000(2)
Eric Boulton	60 000(3)
Sheldon Keefe	60 000(3)
Matt Johnson	60 000(1)
Derek Wilkinson	60 000(2)
Kyle McLaren	60 000(3)
Dave Tomlinson	60 000(1)

Current Funds	$25 996 126
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$26 150 013
Farm Payroll	$1 192 500
Prospect Fees	$6 000
Coach	$50 000
Games Remaining	82
Total Game Expenses	$334 128
Projected Expenses	$27 398 513
Projected Balance	-$1 402 387

Salary Commitment

Year: 1996	$27 342 513
Year: 1997	$13 182 506
Year: 1998	$1 012 500
Year: 1999	$675 000

Mark Tinordi	2 000 001(1)
Stephan Lebeau	2 000 001(2)
German Titov	2 000 001(2)
Cliff Ronning	1 500 001(1)
Bobby Dollas	1 500 001(1)
Greg Hawgood	1 500 001(2)
Jeff Norton	1 500 001(1)
Ken Baumgartner	1 500 001(2)
Danton Cole	1 500 001(1)
Bob Beers	1 500 001(1)
Kevin Haller	1 000 001(1)
Mike Eastwood	1 000 001(2)
Darryl Shannon	750 001(2)
Johan Hedberg	750 000(2)
Tomas Kaberle	750 000(2)
Mick Vukota	600 000(2)
Scott Pearson	600 000(1)
Andre Racicot	600 000(2)
Steve Staios	600 000(1)
Jim Cummins	600 000(1)
Marc Potvin	600 000(2)
Gino Odjick	600 000(4)
Louie DeBrusk	600 000(1)
Warren Rychel	600 000(1)

Stephane Beauregard	97 500(3)
Marc Savard	75 000(4)
Brad Miller	60 000(1)
Justin Williams	60 000(3)
Tony Horacek	60 000(3)
Eric Brewer	60 000(1)
Matt Cullen	60 000(1)
Petr Mika	60 000(1)
Claude Verret	60 000(1)
Vincent Lecavalier	60 000(1)
Mike Brown	60 000(3)
Jason Doig	60 000(1)
Johan Holmqvist	60 000(3)
Jiri Fisher	60 000(2)
Mike Stevens	60 000(1)
David Nemirovsky	60 000(1)
Pavel Rosa	60 000(1)
Vitali Yachmenev	60 000(1)
Darcy Loewen	60 000(2)

Current Funds	$47 296 379
Home Games Remaining	38
Avg. Attendance	17 986
Avg. Revenue/Game	$1 424 518
Projected Revenue	$54 131 684

Expenses

Pro Payroll	$76 850 016
Farm Payroll	$1 555 000
Prospect Fees	$22 500
Coach	$50 000
Games Remaining	76
Total Game Expenses	$957 043
Projected Expenses	$72 735 259
Projected Balance	$28 692 804

Salary Commitment

Year: 1996	$78 405 016
Year: 1997	$64 635 011
Year: 1998	$31 200 007
Year: 1999	$18 280 003

Steve Yzerman	12 500 001(2)
Brett Hull	8 250 001(2)
Nicklas Lidstrom	8 000 001(5)
Brian Leetch	7 000 001(3)
Pat Lafontaine	7 000 001(2)
Teemu Selanne	6 500 001(5)
Kirk Muller	4 250 001(2)
Bill Guerin	3 500 001(4)
Mike Richter	2 750 001(1)
Martin Straka	2 500 001(3)
Derian Hatcher	2 500 001(1)
Martin St-Louis	2 500 000(1)
Markus Naslund	1 500 001(1)
Nikolai Khabibulin	1 500 001(3)
Adrian Aucoin	1 500 001(3)
Jeff Brown	1 500 001(1)
Keith Primeau	1 250 001(1)
Jamie Langenbrunner	1 000 000(2)
Boris Mironov	750 000(1)
Michael Peca	600 000(1)

Donald Audette	100 000(4)
Scott Walker	75 000(2)
Jamie Leach	60 000(1)
Pat Falloon	60 000(2)
Andreas Karlsson	60 000(4)
Ken Strong	60 000(1)
Hnat Domenichelli	60 000(4)
Mike Bales	60 000(1)
Peter Popovic	60 000(3)
Maxim Kuznetsov	60 000(3)
Colin White	60 000(3)
Chris Therien	60 000(2)
Mark Smith	60 000(3)
Jim Agnew	60 000(1)
Yuri Butsayev	60 000(3)
Denis Arkhipov	60 000(3)
Corey Schwab	60 000(4)
Todd White	60 000(1)
Brad Stuart	60 000(2)
Jean-Yves Leroux	60 000(1)
Mike Peluso	60 000(1)
Janne Laukkanen	60 000(2)
Robert Petrovicky	60 000(3)
Ben Clymer	60 000(2)
Andreas Dackell	60 000(2)

Current Funds	$46 630 029
Home Games Remaining	39
Avg. Attendance	15 220
Avg. Revenue/Game	$1 150 670
Projected Revenue	$44 876 130

Expenses

Pro Payroll	$35 250 013
Farm Payroll	$1 320 000
Prospect Fees	$15 000
Coach	$50 000
Games Remaining	77
Total Game Expenses	$446 768
Projected Expenses	$34 401 171
Projected Balance	$57 104 988

Salary Commitment

Year: 1996	$36 570 013
Year: 1997	$18 490 007
Year: 1998	$13 990 005
Year: 1999	$5 220 003

Wayne Gretzky	8 500 001(1)
Al MacInnis	5 000 001(3)
Valeri Kamensky	2 000 001(1)
Patrick Elias	1 750 001(4)
Shawn Chambers	1 500 001(1)
Todd Elik	1 500 001(1)
Shane Doan	1 500 001(4)
Darrin Shannon	1 500 001(1)
Roberto Luongo	1 500 000(2)
Dmitri Khristich	1 250 001(5)
Frantisek Kucera	1 250 001(1)
Michael Nylander	1 000 001(3)
Marty Turco	1 000 000(3)
Jimmy Carson	750 001(2)
Jay Mazur	750 001(2)
Darius Kasparaitis	750 000(1)
Mike Knuble	750 000(3)
John McIntyre	600 000(4)
Francis Bouillon	600 000(2)
Greg De Vries	600 000(1)
Mark Morrison	600 000(2)
Jon Morris	600 000(3)

Martin Havlat	60 000(3)
Samuel Palhsson	60 000(3)
Hans Jonsson	60 000(2)
Adam Mair	60 000(3)
Simon Gagne	60 000(1)
Mike McHugh	60 000(3)
Andy Delmore	60 000(2)
Jani Hurme	60 000(3)
Manny Malhotra	60 000(1)
Bruce Shoebottom	60 000(2)
Juha Ylonen	60 000(2)
Norm Maracle	60 000(3)
Andrei Skopintsev	60 000(4)
Niklas Sundstrom	60 000(1)
Steve Graves	60 000(2)
Alexandre Daigle	60 000(1)
Michal Sykora	60 000(1)
Jason Botterill	60 000(1)
Ryan VandenBussche	60 000(3)
Marty Murray	60 000(1)
Derek Morris	60 000(4)
Fred Brathwaite	60 000(1)

Current Funds	$67 126 033
Home Games Remaining	35
Avg. Attendance	16 212
Avg. Revenue/Game	$1 459 110
Projected Revenue	$51 068 850

Expenses

Pro Payroll	$70 100 015
Farm Payroll	$1 635 000
Prospect Fees	$6 000
Coach	$50 000
Games Remaining	70
Total Game Expenses	$875 500
Projected Expenses	$61 285 013
Projected Balance	$56 909 870

Salary Commitment

Year: 1996	$71 735 015
Year: 1997	$46 135 008
Year: 1998	$32 900 006
Year: 1999	$9 140 003

Mario Lemieux	15 000 001(3)
Gary Roberts	6 000 001(1)
Alexander Mogilny	5 000 001(4)
Teppo Numminen	5 000 001(2)
Mats Sundin	4 500 001(1)
Eric Lindros	4 500 001(3)
Al Iafrate	3 500 001(1)
Keith Tkachuk	3 000 001(1)
Chris Pronger	3 000 000(2)
Ray Whitney	2 500 001(2)
Alexei Zhamnov	2 500 001(1)
Owen Nolan	2 000 001(1)
Kimmo Timonen	2 000 001(5)
Alexei Zhitnik	2 000 001(3)
Brian Rafalski	2 000 000(2)
Marty McInnis	1 750 001(5)
Mike Ricci	1 750 001(1)
Evgeni Nabokov	1 750 000(3)
Felix Potvin	1 000 000(1)
Richard Smehlik	750 000(1)
Yanic Perreault	600 000(1)

Daniel Marois	75 000(3)
Magnus Arvedsson	75 000(5)
Patrick Lalime	75 000(4)
Nelson Emerson	75 000(3)
Marcus Ragnarsson	75 000(2)
Jamie Pushor	60 000(3)
Jan Hlavac	60 000(2)
Wayne Primeau	60 000(2)
Brett Clark	60 000(5)
Jason Wiemer	60 000(2)
Espen Knutsen	60 000(2)
Pat Peake	60 000(3)
Trevor Letowski	60 000(3)
Harold Druken	60 000(2)
Ed Ward	60 000(2)
Wayne McBain	60 000(2)
Gord Walker	60 000(5)
Jamie Wright	60 000(2)
Josh Green	60 000(2)
Mathieu Garon	60 000(3)
Sven Butenschon	60 000(2)
Brad Brown	60 000(4)
Pavel Trnka	60 000(2)
Mike Leclerc	60 000(4)
Matt Bradley	60 000(3)
Dmitry Afanasenkov	60 000(3)

Current Funds	$32 163 007
Home Games Remaining	39
Avg. Attendance	12 423
Avg. Revenue/Game	$872 094
Projected Revenue	$34 011 666

Expenses

Pro Payroll	$26 500 013
Farm Payroll	$1 630 000
Prospect Fees	$9 000
Coach	$50 000
Games Remaining	77
Total Game Expenses	$343 768
Projected Expenses	$26 470 171
Projected Balance	$39 704 502

Salary Commitment

Year: 1996	$28 130 013
Year: 1997	$17 015 008
Year: 1998	$12 275 005
Year: 1999	$4 505 001

Wendel Clark	3 000 001(1)
Gary Galley	2 300 001(1)
Zdeno Chara	2 000 001(3)
Ray Sheppard	2 000 001(1)
Joe Murphy	2 000 001(2)
Pavol Demitra	1 750 001(3)
Vladimir Malakhov	1 750 001(4)
Mikael Andersson	1 500 001(1)
Saku Koivu	1 250 001(3)
Kevin Todd	1 250 001(1)
Jeff Hackett	1 000 001(3)
Janne Ojanen	1 000 001(2)
Keith Jones	750 001(2)
Milan Hejduk	750 000(1)
Dominic Roussel	750 000(4)
Philippe Boucher	750 000(2)
Chris Gratton	750 000(4)
Adrian Plavsic	750 000(3)
Lubomir Sekeras	600 000(3)
Kip Miller	600 000(5)

Derek Plante	100 000(4)
Andreas Johansson	75 000(4)
Chris Tancill	75 000(1)
Scott Lachance	60 000(2)
Scott Hartnell	60 000(3)
Reid Simpson	60 000(4)
Mattias Timander	60 000(4)
Tommy Soderstrom	60 000(2)
Alex Selivanov	60 000(5)
Brad Larsen	60 000(5)
Denis Pederson	60 000(1)
Erik Rasmussen	60 000(5)
Brendan Morrow	60 000(2)
Jim Dowd	60 000(3)
Chad Kilger	60 000(1)
Michel Picard	60 000(4)
Jamie Rivers	60 000(3)
Bryan Muir	60 000(3)
Dave Archibald	60 000(1)
Kevin Dahl	60 000(3)
Tom Poti	60 000(1)
Martin Skoula	60 000(3)
Reginald Savage	60 000(5)
Milan Kraft	60 000(3)
Scott Langkow	60 000(2)
Leif Rohlin	60 000(4)

Current Funds	$38 579 313
Home Games Remaining	34
Avg. Attendance	13 721
Avg. Revenue/Game	$938 506
Projected Revenue	$31 909 204

Expenses

Pro Payroll	$29 200 010
Farm Payroll	$1 360 000
Prospect Fees	$12 000
Coach	$0 000
Games Remaining	69
Total Game Expenses	$372 829
Projected Expenses	$25 725 228
Projected Balance	$44 763 289

Salary Commitment

Year: 1996	$30 560 010
Year: 1997	$15 750 006
Year: 1998	$9 070 003
Year: 1999	$5 720 002

Mike Vernon	3 500 001(1)
Adam Graves	3 500 000(1)
Ken Daneyko	2 500 001(1)
Greg Johnson	2 000 001(4)
Jason Woolley	1 750 001(4)
Sandis Ozolinsh	1 750 001(2)
Zarley Zalapski	1 750 001(2)
Geoff Sanderson	1 500 001(1)
John MacLean	1 500 001(1)
Robert Kron	1 250 001(3)
Wes Walz	1 000 000(4)
Johan Garpenlov	750 001(2)
David Volek	750 000(1)
Kenny Jonsson	750 000(2)
Jamie McLennan	750 000(5)
Radek Bonk	600 000(2)
Patric Kjellberg	600 000(3)
Steve Konowalchuk	600 000(1)
Oleg Petrov	600 000(3)
Jamie Heward	600 000(1)
Frantisek Kaberle	600 000(2)
Chris Jensen	600 000(3)

Andrei Nikolishin	100 000(4)
Michael Rozsival	60 000(2)
Daniel Corso	60 000(3)
Lee Goren	60 000(3)
Darby Hendrickson	60 000(2)
Michal Handzus	60 000(2)
Jay Pandolfo	60 000(4)
Steven Rice	60 000(2)
Pierre Sevigny	60 000(1)
Sergei Krivokrasoz	60 000(3)
Richard Park	60 000(2)
Mike Mcbain	60 000(3)
Dmitri Tertyshny	60 000(1)
Aki Berg	60 000(1)
Miroslav Guren	60 000(1)
Jason Muzzatti	60 000(5)
Cameron Mann	60 000(1)
David Legwand	60 000(2)
Vitaly Vishnevski	60 000(2)
Ted Drury	60 000(3)
Mikko Eloranta	60 000(2)
Blaine Lacher	60 000(1)